Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2011-12-15 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SULLY-SUR-LOIRE (45600), Loiret
GRANDE PHARMACIE REGIONALE KUYPERS : revenue, balance sheet and financial ratios
GRANDE PHARMACIE REGIONALE KUYPERS is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SULLY-SUR-LOIRE (45600),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE REGIONALE KUYPERS (SIREN 538237710)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
1 997 935 €
1 884 635 €
1 911 929 €
2 017 248 €
Net income
89 845 €
64 173 €
77 828 €
120 548 €
112 147 €
87 740 €
50 318 €
EBITDA
N/C
N/C
N/C
149 174 €
143 834 €
114 699 €
59 506 €
Net margin
N/C
N/C
N/C
6.0%
6.0%
4.6%
2.5%
Revenue and income statement
In 2025, GRANDE PHARMACIE REGIONALE KUYPERS generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 50 k€ -> 90 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 845 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.922%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.503%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE REGIONALE KUYPERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.689
2.736
3.789
2.332
3.05
0.407
24.922
Financial autonomy
90.225
91.55
90.768
91.692
91.725
94.79
75.503
Repayment capacity
1.613
0.692
0.804
0.478
None
None
None
Cash flow / Revenue
2.457%
4.579%
5.621%
5.581%
None%
None%
None%
Sector positioning
Debt ratio
24.922025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good+8 pts over 3 years
In 2025, the debt ratio of GRANDE PHARMACIE REGIONAL... (24.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.5%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Excellent
In 2025, the financial autonomy of GRANDE PHARMACIE REGIONAL... (75.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 374.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
374.806
Liquidity indicators evolution GRANDE PHARMACIE REGIONALE KUYPERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
338.443
376.325
414.786
400.837
443.661
442.763
374.806
Interest coverage
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
374.812025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Excellent
In 2025, the liquidity ratio of GRANDE PHARMACIE REGIONAL... (374.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE REGIONALE KUYPERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
216 733 €
236 486 €
248 810 €
271 160 €
0 €
0 €
0 €
Inventory turnover (days)
35
39
39
38
0
0
0
Customer payment term (days)
8
6
9
11
0
0
0
Supplier payment term (days)
24
22
22
26
0
0
0
Positioning of GRANDE PHARMACIE REGIONALE KUYPERS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of GRANDE PHARMACIE REGIONALE KUYPERS is estimated at
1 427 198 €
(range 968 503€ - 2 239 470€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
968k€1427k€2239k€
1 427 198 €Range: 968 503€ - 2 239 470€
NAF 5 année 2025
Valuation method used
Net Income Multiple
89 845 €
×
15.9x
=1 427 199 €
Range: 968 504€ - 2 239 471€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE REGIONALE KUYPERS with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE REGIONALE KUYPERS
What is the revenue of GRANDE PHARMACIE REGIONALE KUYPERS ?
The revenue of GRANDE PHARMACIE REGIONALE KUYPERS in 2022 is 2.0 M€.
Is GRANDE PHARMACIE REGIONALE KUYPERS profitable?
Yes, GRANDE PHARMACIE REGIONALE KUYPERS generated a net profit of 90 k€ in 2025.
Where is the headquarters of GRANDE PHARMACIE REGIONALE KUYPERS ?
The headquarters of GRANDE PHARMACIE REGIONALE KUYPERS is located in SULLY-SUR-LOIRE (45600), in the department Loiret.
Where to find the tax return of GRANDE PHARMACIE REGIONALE KUYPERS ?
The tax return of GRANDE PHARMACIE REGIONALE KUYPERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE REGIONALE KUYPERS operate?
GRANDE PHARMACIE REGIONALE KUYPERS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart