Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2008-09-17 (17 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: GAILLARD (74240), Haute-Savoie
GRANDE PHARMACIE GAILLARDINE : revenue, balance sheet and financial ratios
GRANDE PHARMACIE GAILLARDINE is a French company
founded 17 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in GAILLARD (74240),
this company of category PME
shows in 2019 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE GAILLARDINE (SIREN 508135803)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 733 698 €
1 695 693 €
1 803 340 €
1 958 651 €
Net income
38 286 €
26 214 €
93 555 €
139 266 €
106 905 €
111 116 €
65 966 €
85 124 €
110 574 €
EBITDA
N/C
N/C
N/C
N/C
N/C
159 526 €
115 162 €
141 742 €
196 275 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.4%
3.9%
4.7%
5.6%
Revenue and income statement
In 2024, GRANDE PHARMACIE GAILLARDINE generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 111 k€ -> 38 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 286 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.529%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.429%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE GAILLARDINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
283.639
176.43
154.256
119.588
111.296
84.538
70.214
61.24
53.529
Financial autonomy
23.158
32.219
36.128
41.069
43.271
48.955
52.683
55.317
58.429
Repayment capacity
12.165
13.821
19.022
10.255
None
None
None
None
None
Cash flow / Revenue
5.501%
4.5%
3.365%
5.228%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
53.532024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Good
In 2024, the debt ratio of GRANDE PHARMACIE GAILLARDINE (53.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.43%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good
In 2024, the financial autonomy of GRANDE PHARMACIE GAILLARDINE (58.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.716
Liquidity indicators evolution GRANDE PHARMACIE GAILLARDINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.094
121.803
147.126
124.636
229.254
216.923
210.389
176.781
152.716
Interest coverage
22.849
22.316
26.429
16.998
None
None
None
None
None
Sector positioning
Liquidity ratio
152.722024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average-18 pts over 3 years
In 2024, the liquidity ratio of GRANDE PHARMACIE GAILLARDINE (152.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE GAILLARDINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
134 050 €
181 146 €
189 545 €
234 639 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
37
36
38
43
0
0
0
0
0
Customer payment term (days)
7
11
9
9
0
0
0
0
0
Supplier payment term (days)
23
36
27
38
0
0
0
0
0
Positioning of GRANDE PHARMACIE GAILLARDINE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of GRANDE PHARMACIE GAILLARDINE is estimated at
534 500 €
(range 372 217€ - 799 643€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
372k€534k€799k€
534 500 €Range: 372 217€ - 799 643€
NAF 5 année 2024
Valuation method used
Net Income Multiple
38 286 €
×
14.0x
=534 501 €
Range: 372 218€ - 799 644€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE GAILLARDINE with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE GAILLARDINE
What is the revenue of GRANDE PHARMACIE GAILLARDINE ?
The revenue of GRANDE PHARMACIE GAILLARDINE in 2019 is 1.7 M€.
Is GRANDE PHARMACIE GAILLARDINE profitable?
Yes, GRANDE PHARMACIE GAILLARDINE generated a net profit of 38 k€ in 2024.
Where is the headquarters of GRANDE PHARMACIE GAILLARDINE ?
The headquarters of GRANDE PHARMACIE GAILLARDINE is located in GAILLARD (74240), in the department Haute-Savoie.
Where to find the tax return of GRANDE PHARMACIE GAILLARDINE ?
The tax return of GRANDE PHARMACIE GAILLARDINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE GAILLARDINE operate?
GRANDE PHARMACIE GAILLARDINE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart