Employees: 21 (2023.0)Legal category: 5785Size: PMECreation date: 2009-11-04 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PANTIN (93500), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRANDE PHARMACIE DES 4 CHEMINS : revenue, balance sheet and financial ratios
GRANDE PHARMACIE DES 4 CHEMINS is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PANTIN (93500),
this company of category PME
shows in 2018 a revenue of 17.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE DES 4 CHEMINS (SIREN 517919650)
Indicator
2024
2023
2019
2018
Revenue
N/C
N/C
N/C
17 031 938 €
Net income
854 476 €
846 260 €
964 159 €
808 068 €
EBITDA
N/C
N/C
N/C
1 526 070 €
Net margin
N/C
N/C
N/C
4.7%
Revenue and income statement
In 2024, GRANDE PHARMACIE DES 4 CHEMINS generates positive net income of 854 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 808 k€ -> 854 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
854 476 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 173%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
173.407%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.64%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE DES 4 CHEMINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2023
2024
Debt ratio
991.986
432.158
231.379
173.407
Financial autonomy
7.259
15.2
25.764
30.64
Repayment capacity
9.101
None
None
None
Cash flow / Revenue
5.416%
None%
None%
None%
Sector positioning
Debt ratio
173.412024
2019
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of GRANDE PHARMACIE DES 4 CH... (173.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.64%2024
2019
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average
In 2024, the financial autonomy of GRANDE PHARMACIE DES 4 CH... (30.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.856
Liquidity indicators evolution GRANDE PHARMACIE DES 4 CHEMINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2023
2024
Liquidity ratio
176.392
192.548
255.639
246.856
Interest coverage
6.405
None
None
None
Sector positioning
Liquidity ratio
246.862024
2019
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good+11 pts over 3 years
In 2024, the liquidity ratio of GRANDE PHARMACIE DES 4 CH... (246.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE DES 4 CHEMINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2023
2024
Operating WCR
3 363 637 €
0 €
0 €
0 €
Inventory turnover (days)
55
0
0
0
Customer payment term (days)
9
129
0
0
Supplier payment term (days)
49
534
0
0
Positioning of GRANDE PHARMACIE DES 4 CHEMINS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of GRANDE PHARMACIE DES 4 CHEMINS is estimated at
11 929 116 €
(range 8 307 248€ - 17 846 641€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
8307k€11929k€17846k€
11 929 116 €Range: 8 307 248€ - 17 846 641€
NAF 5 année 2024
Valuation method used
Net Income Multiple
854 476 €
×
14.0x
=11 929 117 €
Range: 8 307 248€ - 17 846 641€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE DES 4 CHEMINS with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE DES 4 CHEMINS
What is the revenue of GRANDE PHARMACIE DES 4 CHEMINS ?
The revenue of GRANDE PHARMACIE DES 4 CHEMINS in 2018 is 17.0 M€.
Is GRANDE PHARMACIE DES 4 CHEMINS profitable?
Yes, GRANDE PHARMACIE DES 4 CHEMINS generated a net profit of 854 k€ in 2024.
Where is the headquarters of GRANDE PHARMACIE DES 4 CHEMINS ?
The headquarters of GRANDE PHARMACIE DES 4 CHEMINS is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of GRANDE PHARMACIE DES 4 CHEMINS ?
The tax return of GRANDE PHARMACIE DES 4 CHEMINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE DES 4 CHEMINS operate?
GRANDE PHARMACIE DES 4 CHEMINS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart