Employees: 12 (2023.0)Legal category: 5485Size: PMECreation date: 2010-01-11 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-CHAMOND (42400), Loire
GRANDE PHARMACIE DE SAINT CHAMOND : revenue, balance sheet and financial ratios
GRANDE PHARMACIE DE SAINT CHAMOND is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-CHAMOND (42400),
this company of category PME
shows in 2021 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE DE SAINT CHAMOND (SIREN 519373138)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
4 910 926 €
4 855 879 €
4 717 057 €
4 706 640 €
4 558 297 €
Net income
722 912 €
337 134 €
377 901 €
801 001 €
358 682 €
339 361 €
305 284 €
315 543 €
261 827 €
EBITDA
N/C
N/C
N/C
N/C
579 884 €
523 483 €
490 774 €
472 924 €
404 785 €
Net margin
N/C
N/C
N/C
N/C
7.3%
7.0%
6.5%
6.7%
5.7%
Revenue and income statement
In 2025, GRANDE PHARMACIE DE SAINT CHAMOND generates positive net income of 723 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 262 k€ -> 723 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
722 912 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.235%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.417%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE DE SAINT CHAMOND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
205.669
169.157
149.416
117.091
86.805
49.222
55.875
38.158
32.235
Financial autonomy
28.917
32.316
35.641
40.635
47.577
56.243
54.801
60.155
63.417
Repayment capacity
10.661
7.04
7.412
6.213
5.072
None
None
None
None
Cash flow / Revenue
5.429%
8.161%
8.132%
8.691%
9.091%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.232025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good-6 pts over 3 years
In 2025, the debt ratio of GRANDE PHARMACIE DE SAINT... (32.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.42%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Good+5 pts over 3 years
In 2025, the financial autonomy of GRANDE PHARMACIE DE SAINT... (63.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.189
Liquidity indicators evolution GRANDE PHARMACIE DE SAINT CHAMOND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
202.582
201.324
295.464
303.455
319.71
219.925
212.811
192.46
202.189
Interest coverage
9.553
7.548
7.918
6.15
5.324
None
None
None
None
Sector positioning
Liquidity ratio
202.192025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good
In 2025, the liquidity ratio of GRANDE PHARMACIE DE SAINT... (202.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE DE SAINT CHAMOND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
870 498 €
1 066 336 €
1 558 233 €
1 221 448 €
1 177 100 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
33
32
35
34
0
0
0
0
Customer payment term (days)
10
21
16
3
4
0
0
0
0
Supplier payment term (days)
44
54
50
48
48
0
0
0
0
Positioning of GRANDE PHARMACIE DE SAINT CHAMOND in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of GRANDE PHARMACIE DE SAINT CHAMOND is estimated at
11 483 543 €
(range 7 792 786€ - 18 019 260€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
7792k€11483k€18019k€
11 483 543 €Range: 7 792 786€ - 18 019 260€
NAF 5 année 2025
Valuation method used
Net Income Multiple
722 912 €
×
15.9x
=11 483 543 €
Range: 7 792 787€ - 18 019 260€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE DE SAINT CHAMOND with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE DE SAINT CHAMOND
What is the revenue of GRANDE PHARMACIE DE SAINT CHAMOND ?
The revenue of GRANDE PHARMACIE DE SAINT CHAMOND in 2021 is 4.9 M€.
Is GRANDE PHARMACIE DE SAINT CHAMOND profitable?
Yes, GRANDE PHARMACIE DE SAINT CHAMOND generated a net profit of 723 k€ in 2025.
Where is the headquarters of GRANDE PHARMACIE DE SAINT CHAMOND ?
The headquarters of GRANDE PHARMACIE DE SAINT CHAMOND is located in SAINT-CHAMOND (42400), in the department Loire.
Where to find the tax return of GRANDE PHARMACIE DE SAINT CHAMOND ?
The tax return of GRANDE PHARMACIE DE SAINT CHAMOND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE DE SAINT CHAMOND operate?
GRANDE PHARMACIE DE SAINT CHAMOND operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart