Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2013-05-24 (12 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PERTUIS (84120), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRANDE PHARMACIE DE PERTUIS : revenue, balance sheet and financial ratios
GRANDE PHARMACIE DE PERTUIS is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PERTUIS (84120),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE DE PERTUIS (SIREN 793228677)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
3 897 093 €
N/C
N/C
N/C
N/C
N/C
Net income
238 266 €
317 661 €
346 526 €
707 980 €
370 592 €
261 821 €
385 932 €
335 965 €
317 297 €
EBITDA
N/C
N/C
N/C
979 274 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
18.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GRANDE PHARMACIE DE PERTUIS generates positive net income of 238 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 317 k€ -> 238 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
238 266 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.227%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.832%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE DE PERTUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
191.606
102.716
65.905
49.701
37.746
22.419
14.285
8.032
23.227
Financial autonomy
25.692
43.802
53.947
60.117
63.451
70.564
78.586
81.494
67.832
Repayment capacity
None
None
None
None
None
0.878
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
18.535%
None%
None%
None%
Sector positioning
Debt ratio
23.232025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good+7 pts over 3 years
In 2025, the debt ratio of GRANDE PHARMACIE DE PERTUIS (23.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.83%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Good-6 pts over 3 years
In 2025, the financial autonomy of GRANDE PHARMACIE DE PERTUIS (67.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.095
Liquidity indicators evolution GRANDE PHARMACIE DE PERTUIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
300.695
315.134
356.173
394.556
296.782
353.489
476.421
441.585
225.095
Interest coverage
None
None
None
None
None
1.358
None
None
None
Sector positioning
Liquidity ratio
225.092025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good-11 pts over 3 years
In 2025, the liquidity ratio of GRANDE PHARMACIE DE PERTUIS (225.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE DE PERTUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
288 073 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
33
0
0
0
Customer payment term (days)
0
0
0
0
0
8
0
0
0
Supplier payment term (days)
0
0
0
0
0
50
0
0
0
Positioning of GRANDE PHARMACIE DE PERTUIS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of GRANDE PHARMACIE DE PERTUIS is estimated at
3 784 883 €
(range 2 568 439€ - 5 939 003€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2568k€3784k€5939k€
3 784 883 €Range: 2 568 439€ - 5 939 003€
NAF 5 année 2025
Valuation method used
Net Income Multiple
238 266 €
×
15.9x
=3 784 884 €
Range: 2 568 440€ - 5 939 004€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE DE PERTUIS with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE DE PERTUIS
What is the revenue of GRANDE PHARMACIE DE PERTUIS ?
The revenue of GRANDE PHARMACIE DE PERTUIS in 2022 is 3.9 M€.
Is GRANDE PHARMACIE DE PERTUIS profitable?
Yes, GRANDE PHARMACIE DE PERTUIS generated a net profit of 238 k€ in 2025.
Where is the headquarters of GRANDE PHARMACIE DE PERTUIS ?
The headquarters of GRANDE PHARMACIE DE PERTUIS is located in PERTUIS (84120), in the department Vaucluse.
Where to find the tax return of GRANDE PHARMACIE DE PERTUIS ?
The tax return of GRANDE PHARMACIE DE PERTUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE DE PERTUIS operate?
GRANDE PHARMACIE DE PERTUIS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart