Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 1999-09-02 (26 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: NIMES (30900), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRANDE PHARMACIE DE NIMES VILLE ACTIVE : revenue, balance sheet and financial ratios
GRANDE PHARMACIE DE NIMES VILLE ACTIVE is a French company
founded 26 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NIMES (30900),
this company of category PME
shows in 2015 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE DE NIMES VILLE ACTIVE (SIREN 424297489)
Indicator
2022
2021
2015
Revenue
N/C
N/C
3 530 980 €
Net income
693 636 €
469 566 €
193 886 €
EBITDA
N/C
N/C
285 276 €
Net margin
N/C
N/C
5.5%
Revenue and income statement
In 2022, GRANDE PHARMACIE DE NIMES VILLE ACTIVE generates positive net income of 694 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 194 k€ -> 694 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
693 636 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.33%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.612%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE DE NIMES VILLE ACTIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2021
2022
Debt ratio
59.893
1.821
0.33
Financial autonomy
40.454
80.845
85.612
Repayment capacity
1.973
None
None
Cash flow / Revenue
5.644%
None%
None%
Sector positioning
Debt ratio
0.332022
2015
2021
2022
Q1: 24.5
Med: 74.73
Q3: 182.59
Excellent
In 2022, the debt ratio of GRANDE PHARMACIE DE NIMES... (0.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.61%2022
2015
2021
2022
Q1: 28.53%
Med: 47.06%
Q3: 66.62%
Excellent
In 2022, the financial autonomy of GRANDE PHARMACIE DE NIMES... (85.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.97 years2015
2015
Q1: 2.13 years
Med: 6.76 years
Q3: 11.7 years
Excellent
In 2015, the repayment capacity of GRANDE PHARMACIE DE NIMES... (1.97) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 480.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
480.967
Liquidity indicators evolution GRANDE PHARMACIE DE NIMES VILLE ACTIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2021
2022
Liquidity ratio
122.939
349.419
480.967
Interest coverage
2.198
None
None
Sector positioning
Liquidity ratio
480.972022
2015
2021
2022
Q1: 145.2
Med: 199.49
Q3: 275.01
Excellent+38 pts over 3 years
In 2022, the liquidity ratio of GRANDE PHARMACIE DE NIMES... (480.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.2x2015
2015
Q1: 6.08x
Med: 13.88x
Q3: 23.76x
Watch
In 2015, the interest coverage of GRANDE PHARMACIE DE NIMES... (2.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 428 days. Excellent situation: suppliers finance 387 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
428 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE DE NIMES VILLE ACTIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2021
2022
Operating WCR
497 586 €
0 €
0 €
Inventory turnover (days)
55
0
0
Customer payment term (days)
3
72
41
Supplier payment term (days)
54
513
428
Positioning of GRANDE PHARMACIE DE NIMES VILLE ACTIVE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 215 transactions of similar company sales
in 2022,
the value of GRANDE PHARMACIE DE NIMES VILLE ACTIVE is estimated at
8 161 674 €
(range 5 486 266€ - 12 240 995€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
215 transactions
5486k€8161k€12240k€
8 161 674 €Range: 5 486 266€ - 12 240 995€
NAF 5 année 2022
Valuation method used
Net Income Multiple
693 636 €
×
11.8x
=8 161 674 €
Range: 5 486 267€ - 12 240 995€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE DE NIMES VILLE ACTIVE with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE DE NIMES VILLE ACTIVE
What is the revenue of GRANDE PHARMACIE DE NIMES VILLE ACTIVE ?
The revenue of GRANDE PHARMACIE DE NIMES VILLE ACTIVE in 2015 is 3.5 M€.
Is GRANDE PHARMACIE DE NIMES VILLE ACTIVE profitable?
Yes, GRANDE PHARMACIE DE NIMES VILLE ACTIVE generated a net profit of 694 k€ in 2022.
Where is the headquarters of GRANDE PHARMACIE DE NIMES VILLE ACTIVE ?
The headquarters of GRANDE PHARMACIE DE NIMES VILLE ACTIVE is located in NIMES (30900), in the department Gard.
Where to find the tax return of GRANDE PHARMACIE DE NIMES VILLE ACTIVE ?
The tax return of GRANDE PHARMACIE DE NIMES VILLE ACTIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE DE NIMES VILLE ACTIVE operate?
GRANDE PHARMACIE DE NIMES VILLE ACTIVE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart