Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2015-01-27 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: NIMES (30000), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRANDE PHARMACIE DE NIMES SUD : revenue, balance sheet and financial ratios
GRANDE PHARMACIE DE NIMES SUD is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NIMES (30000),
this company of category PME
shows in 2015 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE DE NIMES SUD (SIREN 809733652)
Indicator
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 220 295 €
Net income
86 272 €
26 379 €
36 069 €
66 601 €
83 614 €
18 052 €
8 333 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
20 655 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.7%
Revenue and income statement
In 2021, GRANDE PHARMACIE DE NIMES SUD generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 8 k€ -> 86 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 272 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 188%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
187.75%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.878%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE DE NIMES SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Debt ratio
1556.901
1268.424
558.071
435.783
333.614
287.786
187.75
Financial autonomy
4.601
5.377
11.753
15.487
18.047
19.295
25.878
Repayment capacity
100.563
None
None
None
None
None
None
Cash flow / Revenue
0.74%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
187.752021
2019
2020
2021
Q1: 29.03
Med: 85.54
Q3: 208.44
Average
In 2021, the debt ratio of GRANDE PHARMACIE DE NIMES... (187.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.88%2021
2019
2020
2021
Q1: 25.88%
Med: 44.4%
Q3: 64.18%
Average
In 2021, the financial autonomy of GRANDE PHARMACIE DE NIMES... (25.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.52
Liquidity indicators evolution GRANDE PHARMACIE DE NIMES SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
126.46
100.358
117.613
133.723
112.758
105.858
109.52
Interest coverage
52.525
None
None
None
None
None
None
Sector positioning
Liquidity ratio
109.522021
2019
2020
2021
Q1: 139.19
Med: 190.69
Q3: 259.61
Watch
In 2021, the liquidity ratio of GRANDE PHARMACIE DE NIMES... (109.52) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE DE NIMES SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Operating WCR
279 521 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
64
0
0
0
0
0
0
Customer payment term (days)
15
0
0
0
0
0
0
Supplier payment term (days)
73
0
0
0
0
0
0
Positioning of GRANDE PHARMACIE DE NIMES SUD in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2021,
the value of GRANDE PHARMACIE DE NIMES SUD is estimated at
989 575 €
(range 636 302€ - 1 528 583€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
220 transactions
636k€989k€1528k€
989 575 €Range: 636 302€ - 1 528 583€
NAF 5 année 2021
Valuation method used
Net Income Multiple
86 272 €
×
11.5x
=989 576 €
Range: 636 302€ - 1 528 584€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE DE NIMES SUD with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE DE NIMES SUD
What is the revenue of GRANDE PHARMACIE DE NIMES SUD ?
The revenue of GRANDE PHARMACIE DE NIMES SUD in 2015 is 1.2 M€.
Is GRANDE PHARMACIE DE NIMES SUD profitable?
Yes, GRANDE PHARMACIE DE NIMES SUD generated a net profit of 86 k€ in 2021.
Where is the headquarters of GRANDE PHARMACIE DE NIMES SUD ?
The headquarters of GRANDE PHARMACIE DE NIMES SUD is located in NIMES (30000), in the department Gard.
Where to find the tax return of GRANDE PHARMACIE DE NIMES SUD ?
The tax return of GRANDE PHARMACIE DE NIMES SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE DE NIMES SUD operate?
GRANDE PHARMACIE DE NIMES SUD operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart