Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2010-08-23 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LEVALLOIS PERRET (92300), Hauts-de-Seine
GRANDE PHARMACIE DE LEVALLOIS : revenue, balance sheet and financial ratios
GRANDE PHARMACIE DE LEVALLOIS is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LEVALLOIS PERRET (92300),
this company of category PME
shows in 2017 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE DE LEVALLOIS (SIREN 524386752)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 580 219 €
2 434 929 €
Net income
47 575 €
37 250 €
237 214 €
132 603 €
109 499 €
96 434 €
95 195 €
140 870 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
163 556 €
188 604 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.7%
5.8%
Revenue and income statement
In 2024, GRANDE PHARMACIE DE LEVALLOIS generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 141 k€ -> 48 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 575 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.18%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.487%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE DE LEVALLOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1024.166
640.248
463.767
333.527
239.114
145.537
99.753
71.18
Financial autonomy
7.764
11.553
14.961
19.098
25.464
34.229
43.238
46.487
Repayment capacity
12.464
17.963
None
None
None
None
None
None
Cash flow / Revenue
6.196%
4.041%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
71.182024
2021
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average-9 pts over 3 years
In 2024, the debt ratio of GRANDE PHARMACIE DE LEVAL... (71.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.49%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+10 pts over 3 years
In 2024, the financial autonomy of GRANDE PHARMACIE DE LEVAL... (46.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 43.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
43.128
Liquidity indicators evolution GRANDE PHARMACIE DE LEVALLOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
65.039
81.119
70.889
68.293
58.01
77.006
55.936
43.128
Interest coverage
19.789
27.757
None
None
None
None
None
None
Sector positioning
Liquidity ratio
43.132024
2021
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Watch
In 2024, the liquidity ratio of GRANDE PHARMACIE DE LEVAL... (43.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE DE LEVALLOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
205 338 €
150 865 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
32
30
0
0
0
0
0
0
Customer payment term (days)
7
7
0
0
0
0
0
0
Supplier payment term (days)
43
39
0
0
0
0
0
0
Positioning of GRANDE PHARMACIE DE LEVALLOIS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of GRANDE PHARMACIE DE LEVALLOIS is estimated at
664 182 €
(range 462 525€ - 993 654€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
462k€664k€993k€
664 182 €Range: 462 525€ - 993 654€
NAF 5 année 2024
Valuation method used
Net Income Multiple
47 575 €
×
14.0x
=664 182 €
Range: 462 526€ - 993 655€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE DE LEVALLOIS with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE DE LEVALLOIS
What is the revenue of GRANDE PHARMACIE DE LEVALLOIS ?
The revenue of GRANDE PHARMACIE DE LEVALLOIS in 2017 is 2.6 M€.
Is GRANDE PHARMACIE DE LEVALLOIS profitable?
Yes, GRANDE PHARMACIE DE LEVALLOIS generated a net profit of 48 k€ in 2024.
Where is the headquarters of GRANDE PHARMACIE DE LEVALLOIS ?
The headquarters of GRANDE PHARMACIE DE LEVALLOIS is located in LEVALLOIS PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of GRANDE PHARMACIE DE LEVALLOIS ?
The tax return of GRANDE PHARMACIE DE LEVALLOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE DE LEVALLOIS operate?
GRANDE PHARMACIE DE LEVALLOIS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart