Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2011-12-12 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LAPALUD (84840), Vaucluse
GRANDE PHARMACIE DE LAPALUD : revenue, balance sheet and financial ratios
GRANDE PHARMACIE DE LAPALUD is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LAPALUD (84840),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE DE LAPALUD (SIREN 538464090)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 899 334 €
N/C
N/C
N/C
N/C
N/C
1 838 376 €
Net income
137 519 €
64 828 €
17 876 €
166 606 €
88 622 €
80 394 €
75 036 €
6 550 €
86 916 €
EBITDA
N/C
N/C
75 335 €
N/C
N/C
N/C
N/C
N/C
185 027 €
Net margin
N/C
N/C
0.9%
N/C
N/C
N/C
N/C
N/C
4.7%
Revenue and income statement
In 2025, GRANDE PHARMACIE DE LAPALUD generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 87 k€ -> 138 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
137 519 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 105%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.304%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.691%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE DE LAPALUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
305.596
317.476
267.508
219.227
235.276
161.083
159.95
126.372
105.304
Financial autonomy
20.276
20.743
23.9
27.183
24.414
32.909
33.165
36.833
41.691
Repayment capacity
12.031
None
None
None
None
None
21.141
None
None
Cash flow / Revenue
5.902%
None%
None%
None%
None%
None%
2.451%
None%
None%
Sector positioning
Debt ratio
105.32025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average-5 pts over 3 years
In 2025, the debt ratio of GRANDE PHARMACIE DE LAPALUD (105.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.69%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average
In 2025, the financial autonomy of GRANDE PHARMACIE DE LAPALUD (41.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
21.14 years2023
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Watch
In 2023, the repayment capacity of GRANDE PHARMACIE DE LAPALUD (21.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.424
Liquidity indicators evolution GRANDE PHARMACIE DE LAPALUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
79.706
77.111
62.935
70.395
86.788
147.686
80.277
75.662
100.424
Interest coverage
20.496
None
None
None
None
None
28.623
None
None
Sector positioning
Liquidity ratio
100.422025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Watch
In 2025, the liquidity ratio of GRANDE PHARMACIE DE LAPALUD (100.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
28.62x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Excellent
In 2023, the interest coverage of GRANDE PHARMACIE DE LAPALUD (28.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE DE LAPALUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
78 848 €
0 €
0 €
0 €
0 €
0 €
274 473 €
0 €
0 €
Inventory turnover (days)
27
0
0
0
0
0
36
0
0
Customer payment term (days)
1
4
1
0
0
0
0
0
0
Supplier payment term (days)
71
853
849
0
0
0
59
0
0
Positioning of GRANDE PHARMACIE DE LAPALUD in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of GRANDE PHARMACIE DE LAPALUD is estimated at
2 184 505 €
(range 1 482 415€ - 3 427 790€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1482k€2184k€3427k€
2 184 505 €Range: 1 482 415€ - 3 427 790€
NAF 5 année 2025
Valuation method used
Net Income Multiple
137 519 €
×
15.9x
=2 184 506 €
Range: 1 482 416€ - 3 427 790€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE DE LAPALUD with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE DE LAPALUD
What is the revenue of GRANDE PHARMACIE DE LAPALUD ?
The revenue of GRANDE PHARMACIE DE LAPALUD in 2023 is 1.9 M€.
Is GRANDE PHARMACIE DE LAPALUD profitable?
Yes, GRANDE PHARMACIE DE LAPALUD generated a net profit of 138 k€ in 2025.
Where is the headquarters of GRANDE PHARMACIE DE LAPALUD ?
The headquarters of GRANDE PHARMACIE DE LAPALUD is located in LAPALUD (84840), in the department Vaucluse.
Where to find the tax return of GRANDE PHARMACIE DE LAPALUD ?
The tax return of GRANDE PHARMACIE DE LAPALUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE DE LAPALUD operate?
GRANDE PHARMACIE DE LAPALUD operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart