Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2014-08-01 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PARIS (75011), Paris
GRANDE PHARMACIE DE CHARONNE : revenue, balance sheet and financial ratios
GRANDE PHARMACIE DE CHARONNE is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PARIS (75011),
this company of category PME
shows in 2016 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE DE CHARONNE (SIREN 803605310)
Indicator
2024
2023
2022
2020
2019
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 657 282 €
939 195 €
Net income
151 597 €
-32 982 €
107 097 €
58 876 €
114 353 €
102 239 €
-100 684 €
EBITDA
N/C
N/C
N/C
N/C
N/C
130 872 €
-79 034 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.2%
-10.7%
Revenue and income statement
In 2024, GRANDE PHARMACIE DE CHARONNE generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 597 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.538%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.771%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE DE CHARONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2022
2023
2024
Debt ratio
-4666.204
1853.543
290.084
221.042
110.219
150.505
99.538
Financial autonomy
-1.788
4.385
21.06
25.431
37.04
30.307
38.771
Repayment capacity
-14.825
12.74
None
None
None
None
None
Cash flow / Revenue
-10.283%
6.282%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
99.542024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of GRANDE PHARMACIE DE CHARONNE (99.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.77%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average
In 2024, the financial autonomy of GRANDE PHARMACIE DE CHARONNE (38.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.161
Liquidity indicators evolution GRANDE PHARMACIE DE CHARONNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2019
2020
2022
2023
2024
Liquidity ratio
109.814
121.298
99.327
82.751
112.281
111.042
113.161
Interest coverage
-21.872
18.559
None
None
None
None
None
Sector positioning
Liquidity ratio
113.162024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Watch
In 2024, the liquidity ratio of GRANDE PHARMACIE DE CHARONNE (113.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE DE CHARONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2022
2023
2024
Operating WCR
201 053 €
193 007 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
65
44
0
0
0
0
0
Customer payment term (days)
5
4
0
0
0
0
0
Supplier payment term (days)
92
51
0
0
0
0
0
Positioning of GRANDE PHARMACIE DE CHARONNE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of GRANDE PHARMACIE DE CHARONNE is estimated at
2 116 406 €
(range 1 473 831€ - 3 166 264€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1473k€2116k€3166k€
2 116 406 €Range: 1 473 831€ - 3 166 264€
NAF 5 année 2024
Valuation method used
Net Income Multiple
151 597 €
×
14.0x
=2 116 406 €
Range: 1 473 832€ - 3 166 265€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE DE CHARONNE with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE DE CHARONNE
What is the revenue of GRANDE PHARMACIE DE CHARONNE ?
The revenue of GRANDE PHARMACIE DE CHARONNE in 2016 is 1.7 M€.
Is GRANDE PHARMACIE DE CHARONNE profitable?
Yes, GRANDE PHARMACIE DE CHARONNE generated a net profit of 152 k€ in 2024.
Where is the headquarters of GRANDE PHARMACIE DE CHARONNE ?
The headquarters of GRANDE PHARMACIE DE CHARONNE is located in PARIS (75011), in the department Paris.
Where to find the tax return of GRANDE PHARMACIE DE CHARONNE ?
The tax return of GRANDE PHARMACIE DE CHARONNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE DE CHARONNE operate?
GRANDE PHARMACIE DE CHARONNE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart