Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2017-07-20 (8 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BONNEVILLE (74130), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRANDE PHARMACIE DE BONNEVILLE : revenue, balance sheet and financial ratios
GRANDE PHARMACIE DE BONNEVILLE is a French company
founded 8 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BONNEVILLE (74130),
this company of category PME
shows in 2018 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE DE BONNEVILLE (SIREN 831371935)
Indicator
2024
2023
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
2 849 058 €
Net income
113 994 €
452 075 €
301 971 €
293 909 €
183 015 €
269 091 €
EBITDA
N/C
N/C
N/C
N/C
N/C
492 939 €
Net margin
N/C
N/C
N/C
N/C
N/C
9.4%
Revenue and income statement
In 2024, GRANDE PHARMACIE DE BONNEVILLE generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 269 k€ -> 114 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 994 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.77%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.471%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE DE BONNEVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Debt ratio
493.728
327.06
213.306
152.147
88.77
94.77
Financial autonomy
14.66
20.816
28.666
35.332
47.8
44.471
Repayment capacity
9.485
None
None
None
None
None
Cash flow / Revenue
8.57%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
94.772024
2021
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of GRANDE PHARMACIE DE BONNE... (94.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.47%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+6 pts over 3 years
In 2024, the financial autonomy of GRANDE PHARMACIE DE BONNE... (44.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.195
Liquidity indicators evolution GRANDE PHARMACIE DE BONNEVILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2024
Liquidity ratio
230.635
211.182
284.216
254.888
286.148
194.195
Interest coverage
6.495
None
None
None
None
None
Sector positioning
Liquidity ratio
194.192024
2021
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good-20 pts over 3 years
In 2024, the liquidity ratio of GRANDE PHARMACIE DE BONNE... (194.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE DE BONNEVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Operating WCR
171 513 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
42
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
30
0
0
0
0
0
Positioning of GRANDE PHARMACIE DE BONNEVILLE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of GRANDE PHARMACIE DE BONNEVILLE is estimated at
1 591 440 €
(range 1 108 254€ - 2 380 886€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1108k€1591k€2380k€
1 591 440 €Range: 1 108 254€ - 2 380 886€
NAF 5 année 2024
Valuation method used
Net Income Multiple
113 994 €
×
14.0x
=1 591 441 €
Range: 1 108 254€ - 2 380 886€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE DE BONNEVILLE with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE DE BONNEVILLE
What is the revenue of GRANDE PHARMACIE DE BONNEVILLE ?
The revenue of GRANDE PHARMACIE DE BONNEVILLE in 2018 is 2.8 M€.
Is GRANDE PHARMACIE DE BONNEVILLE profitable?
Yes, GRANDE PHARMACIE DE BONNEVILLE generated a net profit of 114 k€ in 2024.
Where is the headquarters of GRANDE PHARMACIE DE BONNEVILLE ?
The headquarters of GRANDE PHARMACIE DE BONNEVILLE is located in BONNEVILLE (74130), in the department Haute-Savoie.
Where to find the tax return of GRANDE PHARMACIE DE BONNEVILLE ?
The tax return of GRANDE PHARMACIE DE BONNEVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE DE BONNEVILLE operate?
GRANDE PHARMACIE DE BONNEVILLE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart