Employees: 12 (2023.0)Legal category: 5785Size: PMECreation date: 2006-01-14 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: RAMBOUILLET (78120), Yvelines
GRANDE PHARMACIE BEL'AIR : revenue, balance sheet and financial ratios
GRANDE PHARMACIE BEL'AIR is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in RAMBOUILLET (78120),
this company of category PME
shows in 2021 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PHARMACIE BEL'AIR (SIREN 488686577)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 163 646 €
5 872 587 €
6 310 192 €
6 269 053 €
5 997 609 €
6 222 304 €
Net income
-404 610 €
484 682 €
172 322 €
144 308 €
33 437 €
154 003 €
220 358 €
EBITDA
N/C
571 992 €
304 848 €
258 638 €
115 877 €
281 701 €
378 029 €
Net margin
N/C
7.9%
2.9%
2.3%
0.5%
2.6%
3.5%
Revenue and income statement
In 2023, GRANDE PHARMACIE BEL'AIR records a net loss of 405 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-404 610 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 641%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
640.747%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.434%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE PHARMACIE BEL'AIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
135.873
116.914
110.673
93.801
109.464
78.723
640.747
Financial autonomy
35.478
36.563
37.264
38.615
41.61
46.599
11.434
Repayment capacity
16.774
17.368
57.872
17.689
17.538
6.871
None
Cash flow / Revenue
3.047%
2.799%
0.77%
2.244%
3.017%
6.165%
None%
Sector positioning
Debt ratio
640.752023
2020
2021
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Watch+23 pts over 3 years
In 2023, the debt ratio of GRANDE PHARMACIE BEL'AIR (640.75) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.43%2023
2020
2021
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average-25 pts over 3 years
In 2023, the financial autonomy of GRANDE PHARMACIE BEL'AIR (11.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.87 years2021
2020
2021
Q1: 1.06 years
Med: 3.56 years
Q3: 7.31 years
Average
In 2021, the repayment capacity of GRANDE PHARMACIE BEL'AIR (6.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.607
Liquidity indicators evolution GRANDE PHARMACIE BEL'AIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
139.898
121.922
114.951
103.602
191.639
185.429
182.607
Interest coverage
26.853
29.492
61.483
22.721
14.983
7.052
None
Sector positioning
Liquidity ratio
182.612023
2020
2021
2023
Q1: 135.25
Med: 189.78
Q3: 270.35
Average-7 pts over 3 years
In 2023, the liquidity ratio of GRANDE PHARMACIE BEL'AIR (182.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.05x2021
2020
2021
Q1: 0.27x
Med: 2.43x
Q3: 5.92x
Excellent
In 2021, the interest coverage of GRANDE PHARMACIE BEL'AIR (7.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRANDE PHARMACIE BEL'AIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
990 342 €
1 197 782 €
1 228 546 €
1 364 011 €
1 151 262 €
1 513 976 €
0 €
Inventory turnover (days)
45
47
44
50
51
46
0
Customer payment term (days)
13
18
20
23
16
27
0
Supplier payment term (days)
63
92
90
107
58
74
0
Positioning of GRANDE PHARMACIE BEL'AIR in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare GRANDE PHARMACIE BEL'AIR with other companies in the same sector:
Frequently asked questions about GRANDE PHARMACIE BEL'AIR
What is the revenue of GRANDE PHARMACIE BEL'AIR ?
The revenue of GRANDE PHARMACIE BEL'AIR in 2021 is 6.2 M€.
Is GRANDE PHARMACIE BEL'AIR profitable?
GRANDE PHARMACIE BEL'AIR recorded a net loss in 2023.
Where is the headquarters of GRANDE PHARMACIE BEL'AIR ?
The headquarters of GRANDE PHARMACIE BEL'AIR is located in RAMBOUILLET (78120), in the department Yvelines.
Where to find the tax return of GRANDE PHARMACIE BEL'AIR ?
The tax return of GRANDE PHARMACIE BEL'AIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PHARMACIE BEL'AIR operate?
GRANDE PHARMACIE BEL'AIR operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart