Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: COURBEVOIE (92400), Hauts-de-Seine
GRANDE PAROISSE SA : revenue, balance sheet and financial ratios
GRANDE PAROISSE SA is a French company
founded 59 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in COURBEVOIE (92400),
this company of category GE
shows in 2024 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE PAROISSE SA (SIREN 670802420)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 692 €
14 692 €
13 494 €
N/C
N/C
N/C
N/C
N/C
21 393 €
Net income
-295 710 €
2 823 091 €
-18 365 730 €
104 496 €
-1 877 625 €
-527 061 €
-2 119 909 €
-6 377 978 €
-6 410 928 €
EBITDA
-13 459 390 €
-11 236 204 €
-10 915 961 €
-7 688 145 €
-8 375 311 €
-7 459 982 €
-12 431 932 €
-15 365 059 €
-15 200 602 €
Net margin
-2012.7%
19215.2%
-136102.9%
N/C
N/C
N/C
N/C
N/C
-29967.4%
Revenue and income statement
In 2024, GRANDE PAROISSE SA achieves revenue of 15 k€. Activity remains stable over the period (CAGR: -4.6%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 15 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -13.5 M€, representing -91610.3% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -20%, reducing margin by 15131.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -296 k€ (-2012.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 692 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 692 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 459 390 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 278 606 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-295 710 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-91610.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -25%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.096%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-24.943%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-167511.19%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-0.049
-0.544
-0.273
-1.01
0.256
0.278
-0.086
-0.099
-0.096
Financial autonomy
-21.59
-1.667
-4.052
-5.331
6.297
7.288
-20.057
-19.23
-24.943
Repayment capacity
0.0
0.0
0.0
-0.003
-0.001
-0.001
0.0
0.0
0.0
Cash flow / Revenue
-139462.857%
None%
None%
None%
None%
None%
-165448.118%
-138923.047%
-167511.19%
Sector positioning
Debt ratio
-0.12024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Good
In 2024, the debt ratio of GRANDE PAROISSE SA (-0.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-24.94%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Average
In 2024, the financial autonomy of GRANDE PAROISSE SA (-24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.6 years
Good
In 2024, the repayment capacity of GRANDE PAROISSE SA (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 588.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
588.562
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.006
Liquidity indicators evolution GRANDE PAROISSE SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2176.261
1567.188
1672.492
2633.506
1785.446
1539.717
367.144
991.181
588.562
Interest coverage
-9.998
-20.46
-0.006
-0.01
-56.897
-0.009
-0.003
0.0
-0.006
Sector positioning
Liquidity ratio
588.562024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Good
In 2024, the liquidity ratio of GRANDE PAROISSE SA (588.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average
In 2024, the interest coverage of GRANDE PAROISSE SA (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 395 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. The gap of 249 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 922748 days of revenue, i.e. 37.7 M€ to permanently finance. Over 2016-2024, WCR increased by +2810%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
37 658 366 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
395 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
146 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
922748 j
WCR and payment terms evolution GRANDE PAROISSE SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 293 941 €
0 €
0 €
0 €
0 €
0 €
24 193 671 €
48 526 153 €
37 658 366 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1207
0
0
0
0
0
38
35
395
Supplier payment term (days)
90
119
146
129
176
186
188
136
146
Positioning of GRANDE PAROISSE SA in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of GRANDE PAROISSE SA is estimated at
11 850 €
(range 4 528€ - 22 099€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
4k€11k€22k€
11 850 €Range: 4 528€ - 22 099€
NAF 5 année 2024
Valuation method used
Revenue Multiple
14 692 €
×
0.81x
=11 851 €
Range: 4 529€ - 22 099€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare GRANDE PAROISSE SA with other companies in the same sector:
Frequently asked questions about GRANDE PAROISSE SA
What is the revenue of GRANDE PAROISSE SA ?
The revenue of GRANDE PAROISSE SA in 2024 is 15 k€.
Is GRANDE PAROISSE SA profitable?
GRANDE PAROISSE SA recorded a net loss in 2024.
Where is the headquarters of GRANDE PAROISSE SA ?
The headquarters of GRANDE PAROISSE SA is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of GRANDE PAROISSE SA ?
The tax return of GRANDE PAROISSE SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE PAROISSE SA operate?
GRANDE PAROISSE SA operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart