Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-03-16 (11 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: FLEURY (60240), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRANDE DISTRIBUTION AUTOMOBILE : revenue, balance sheet and financial ratios
GRANDE DISTRIBUTION AUTOMOBILE is a French company
founded 11 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in FLEURY (60240),
this company of category PME
shows in 2025 a net income positive of 128 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRANDE DISTRIBUTION AUTOMOBILE (SIREN 810216358)
Indicator
2025
2024
2023
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
128 171 €
67 503 €
17 568 €
116 027 €
45 732 €
89 304 €
107 389 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GRANDE DISTRIBUTION AUTOMOBILE generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 107 k€ -> 128 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 171 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.764%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.686%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRANDE DISTRIBUTION AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
2025
Debt ratio
98.139
98.244
49.076
79.109
47.391
41.123
27.764
Financial autonomy
28.788
32.394
37.283
39.422
49.792
48.325
51.686
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.762025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Average
In 2025, the debt ratio of GRANDE DISTRIBUTION AUTOM... (27.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.69%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Average-14 pts over 3 years
In 2025, the financial autonomy of GRANDE DISTRIBUTION AUTOM... (51.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.443
Liquidity indicators evolution GRANDE DISTRIBUTION AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
163.411
204.642
190.754
302.402
245.075
221.087
218.443
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
218.442025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Average-19 pts over 3 years
In 2025, the liquidity ratio of GRANDE DISTRIBUTION AUTOM... (218.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of GRANDE DISTRIBUTION AUTOMOBILE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of GRANDE DISTRIBUTION AUTOMOBILE is estimated at
442 071 €
(range 295 698€ - 816 102€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
295k€442k€816k€
442 071 €Range: 295 698€ - 816 102€
NAF 5 année 2025
Valuation method used
Net Income Multiple
128 171 €
×
3.4x
=442 072 €
Range: 295 699€ - 816 102€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GRANDE DISTRIBUTION AUTOMOBILE with other companies in the same sector:
Frequently asked questions about GRANDE DISTRIBUTION AUTOMOBILE
What is the revenue of GRANDE DISTRIBUTION AUTOMOBILE ?
The revenue of GRANDE DISTRIBUTION AUTOMOBILE is not publicly disclosed (confidential accounts filed with INPI).
Is GRANDE DISTRIBUTION AUTOMOBILE profitable?
Yes, GRANDE DISTRIBUTION AUTOMOBILE generated a net profit of 128 k€ in 2025.
Where is the headquarters of GRANDE DISTRIBUTION AUTOMOBILE ?
The headquarters of GRANDE DISTRIBUTION AUTOMOBILE is located in FLEURY (60240), in the department Oise.
Where to find the tax return of GRANDE DISTRIBUTION AUTOMOBILE ?
The tax return of GRANDE DISTRIBUTION AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRANDE DISTRIBUTION AUTOMOBILE operate?
GRANDE DISTRIBUTION AUTOMOBILE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart