Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-11 (16 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: ALBI (81000), Tarn
GRAND SUD INVESTISSEMENTS : revenue, balance sheet and financial ratios
GRAND SUD INVESTISSEMENTS is a French company
founded 16 years ago,
specialized in the sector Promotion immobilière de logements.
Based in ALBI (81000),
this company of category PME
shows in 2023 a revenue of 273 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND SUD INVESTISSEMENTS (SIREN 521285221)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
272 664 €
1 341 656 €
254 813 €
243 774 €
234 391 €
257 619 €
113 642 €
Net income
78 762 €
54 096 €
508 192 €
59 326 €
-129 626 €
27 959 €
23 069 €
43 698 €
EBITDA
N/C
209 894 €
814 341 €
205 681 €
18 733 €
180 000 €
122 042 €
92 614 €
Net margin
N/C
19.8%
37.9%
23.3%
-53.2%
11.9%
9.0%
38.5%
Revenue and income statement
In 2024, GRAND SUD INVESTISSEMENTS generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 79 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 762 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.699%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.277%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRAND SUD INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
47.158
186.327
182.686
209.0
189.508
73.908
82.619
81.699
Financial autonomy
53.148
33.19
34.722
31.702
33.759
53.567
53.937
52.277
Repayment capacity
4.581
14.118
9.745
409.853
7.38
1.47
4.188
None
Cash flow / Revenue
71.494%
41.617%
67.209%
1.487%
75.999%
47.89%
68.149%
None%
Sector positioning
Debt ratio
81.72024
2021
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+9 pts over 3 years
In 2024, the debt ratio of GRAND SUD INVESTISSEMENTS (81.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.28%2024
2021
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good
In 2024, the financial autonomy of GRAND SUD INVESTISSEMENTS (52.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.19 years2023
2021
2023
Q1: -4.46 years
Med: 0.0 years
Q3: 1.58 years
Average+9 pts over 2 years
In 2023, the repayment capacity of GRAND SUD INVESTISSEMENTS (4.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 393.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
393.274
Liquidity indicators evolution GRAND SUD INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
259.57
355.371
1540.653
1237.874
749.857
400.108
1060.143
393.274
Interest coverage
0.0
8.491
9.736
88.843
7.505
1.745
5.578
None
Sector positioning
Liquidity ratio
393.272024
2021
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good
In 2024, the liquidity ratio of GRAND SUD INVESTISSEMENTS (393.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.58x2023
2021
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Excellent+8 pts over 2 years
In 2023, the interest coverage of GRAND SUD INVESTISSEMENTS (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAND SUD INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
691 506 €
228 150 €
203 536 €
193 266 €
244 600 €
-155 136 €
22 €
0 €
Inventory turnover (days)
1966
233
256
246
235
0
0
0
Customer payment term (days)
120
44
63
63
61
1
5
0
Supplier payment term (days)
282
25
27
20
215
2
132
0
Positioning of GRAND SUD INVESTISSEMENTS in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of GRAND SUD INVESTISSEMENTS is estimated at
184 972 €
(range 57 460€ - 508 933€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
57k€184k€508k€
184 972 €Range: 57 460€ - 508 933€
NAF 5 all-time
Valuation method used
Net Income Multiple
78 762 €
×
2.3x
=184 973 €
Range: 57 460€ - 508 934€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare GRAND SUD INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about GRAND SUD INVESTISSEMENTS
What is the revenue of GRAND SUD INVESTISSEMENTS ?
The revenue of GRAND SUD INVESTISSEMENTS in 2023 is 273 k€.
Is GRAND SUD INVESTISSEMENTS profitable?
Yes, GRAND SUD INVESTISSEMENTS generated a net profit of 79 k€ in 2024.
Where is the headquarters of GRAND SUD INVESTISSEMENTS ?
The headquarters of GRAND SUD INVESTISSEMENTS is located in ALBI (81000), in the department Tarn.
Where to find the tax return of GRAND SUD INVESTISSEMENTS ?
The tax return of GRAND SUD INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND SUD INVESTISSEMENTS operate?
GRAND SUD INVESTISSEMENTS operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart