Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-02-01 (15 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MONTPELLIER (34070), Herault
GRAND SUD IMMOBILIER : revenue, balance sheet and financial ratios
GRAND SUD IMMOBILIER is a French company
founded 15 years ago,
specialized in the sector Agences immobilières.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2021 a revenue of 69 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND SUD IMMOBILIER (SIREN 530472422)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
69 070 €
60 483 €
40 361 €
106 649 €
47 805 €
Net income
0 €
25 963 €
15 813 €
18 943 €
74 047 €
24 766 €
EBITDA
N/C
30 442 €
18 644 €
15 306 €
95 961 €
29 137 €
Net margin
N/C
37.6%
26.1%
46.9%
69.4%
51.8%
Revenue and income statement
In 2022, GRAND SUD IMMOBILIER records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2021: 25 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.826%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.718%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRAND SUD IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
12.064
9.263
9.941
12.195
12.381
16.826
Financial autonomy
10.407
7.491
8.621
10.017
10.061
13.718
Repayment capacity
0.0
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
51.806%
69.431%
46.934%
26.145%
37.82%
None%
Sector positioning
Debt ratio
16.832022
2020
2021
2022
Q1: 0.02
Med: 16.09
Q3: 77.93
Average+9 pts over 3 years
In 2022, the debt ratio of GRAND SUD IMMOBILIER (16.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.72%2022
2020
2021
2022
Q1: 7.59%
Med: 32.81%
Q3: 61.8%
Average
In 2022, the financial autonomy of GRAND SUD IMMOBILIER (13.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2021
2020
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.75 years
Excellent
In 2021, the repayment capacity of GRAND SUD IMMOBILIER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 540.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
540.322
Liquidity indicators evolution GRAND SUD IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
728.035
522.711
752.41
559.292
532.418
540.322
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
540.322022
2020
2021
2022
Q1: 112.52
Med: 195.07
Q3: 419.05
Excellent
In 2022, the liquidity ratio of GRAND SUD IMMOBILIER (540.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Average
In 2021, the interest coverage of GRAND SUD IMMOBILIER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAND SUD IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
-19 886 €
18 724 €
-8 792 €
-29 268 €
-32 522 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
2
213
38
88
99
0
Supplier payment term (days)
25
47
21
108
41
0
Positioning of GRAND SUD IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare GRAND SUD IMMOBILIER with other companies in the same sector:
Frequently asked questions about GRAND SUD IMMOBILIER
What is the revenue of GRAND SUD IMMOBILIER ?
The revenue of GRAND SUD IMMOBILIER in 2021 is 69 k€.
Is GRAND SUD IMMOBILIER profitable?
Yes, GRAND SUD IMMOBILIER generated a net profit of 26 k€ in 2021.
Where is the headquarters of GRAND SUD IMMOBILIER ?
The headquarters of GRAND SUD IMMOBILIER is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of GRAND SUD IMMOBILIER ?
The tax return of GRAND SUD IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND SUD IMMOBILIER operate?
GRAND SUD IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart