GRAND SUD ACCUEIL : revenue, balance sheet and financial ratios
GRAND SUD ACCUEIL is a French company
founded 27 years ago,
specialized in the sector Autres hébergements .
Based in AIX-EN-PROVENCE (13090),
this company of category PME
shows in 2022 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND SUD ACCUEIL (SIREN 419948781)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 561 441 €
8 862 888 €
11 579 392 €
11 120 071 €
9 076 865 €
7 385 770 €
5 981 081 €
Net income
219 829 €
185 983 €
212 894 €
180 735 €
167 794 €
108 620 €
50 743 €
38 394 €
66 363 €
EBITDA
N/C
N/C
649 839 €
418 171 €
1 062 880 €
885 953 €
311 326 €
242 484 €
252 009 €
Net margin
N/C
N/C
3.2%
2.0%
1.4%
1.0%
0.6%
0.5%
1.1%
Revenue and income statement
In 2024, GRAND SUD ACCUEIL generates positive net income of 220 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 66 k€ -> 220 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
219 829 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 239%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
238.654%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.899%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
199.993
170.342
234.93
478.845
739.986
260.637
279.966
339.921
238.654
Financial autonomy
15.248
14.836
11.43
6.115
7.008
16.224
15.073
12.767
14.899
Repayment capacity
10.776
7.261
6.234
3.115
7.896
-10.328
3.178
None
None
Cash flow / Revenue
0.925%
1.083%
1.296%
2.95%
3.114%
-1.607%
6.406%
None%
None%
Sector positioning
Debt ratio
238.652024
2022
2023
2024
Q1: -65.01
Med: 10.34
Q3: 88.99
Watch
In 2024, the debt ratio of GRAND SUD ACCUEIL (238.65) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.9%2024
2022
2023
2024
Q1: -3.53%
Med: 12.58%
Q3: 29.89%
Good
In 2024, the financial autonomy of GRAND SUD ACCUEIL (14.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.18 years2022
2022
Q1: -1.71 years
Med: 0.0 years
Q3: 2.5 years
Watch
In 2022, the repayment capacity of GRAND SUD ACCUEIL (3.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.755
Liquidity indicators evolution GRAND SUD ACCUEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
150.777
134.514
128.862
121.655
219.007
224.318
246.6
225.607
199.755
Interest coverage
0.171
0.237
0.059
0.023
0.062
1.367
1.078
None
None
Sector positioning
Liquidity ratio
199.752024
2022
2023
2024
Q1: 90.23
Med: 148.33
Q3: 318.97
Good
In 2024, the liquidity ratio of GRAND SUD ACCUEIL (199.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.08x2022
2022
Q1: -2.82x
Med: 0.0x
Q3: 1.45x
Good
In 2022, the interest coverage of GRAND SUD ACCUEIL (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAND SUD ACCUEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
497 506 €
835 552 €
715 529 €
914 070 €
657 478 €
884 428 €
804 630 €
0 €
0 €
Inventory turnover (days)
0
0
0
1
1
1
1
0
0
Customer payment term (days)
11
13
7
9
7
7
12
0
0
Supplier payment term (days)
49
51
53
62
59
43
56
0
0
Positioning of GRAND SUD ACCUEIL in its sector
Comparison with sector Autres hébergements
Valuation estimate
Based on 120 transactions of similar company sales
in 2024,
the value of GRAND SUD ACCUEIL is estimated at
1 071 173 €
(range 485 685€ - 2 255 229€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
120 transactions
485k€1071k€2255k€
1 071 173 €Range: 485 685€ - 2 255 229€
Section année 2024
Aggregated at NAF section level
Valuation method used
Net Income Multiple
219 829 €
×
4.9x
=1 071 173 €
Range: 485 686€ - 2 255 229€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres hébergements )
Compare GRAND SUD ACCUEIL with other companies in the same sector:
Frequently asked questions about GRAND SUD ACCUEIL
What is the revenue of GRAND SUD ACCUEIL ?
The revenue of GRAND SUD ACCUEIL in 2022 is 6.6 M€.
Is GRAND SUD ACCUEIL profitable?
Yes, GRAND SUD ACCUEIL generated a net profit of 220 k€ in 2024.
Where is the headquarters of GRAND SUD ACCUEIL ?
The headquarters of GRAND SUD ACCUEIL is located in AIX-EN-PROVENCE (13090), in the department Bouches-du-Rhone.
Where to find the tax return of GRAND SUD ACCUEIL ?
The tax return of GRAND SUD ACCUEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND SUD ACCUEIL operate?
GRAND SUD ACCUEIL operates in the sector Autres hébergements (NAF code 55.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart