Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-10-15 (12 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: MONTPELLIER (34000), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRAND SLAM BURGER : revenue, balance sheet and financial ratios
GRAND SLAM BURGER is a French company
founded 12 years ago,
specialized in the sector Restauration de type rapide.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND SLAM BURGER (SIREN 797903127)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
1 667 822 €
N/C
N/C
N/C
N/C
N/C
Net income
212 177 €
144 537 €
139 881 €
299 203 €
137 712 €
197 122 €
168 135 €
63 054 €
EBITDA
N/C
N/C
189 283 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
8.4%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, GRAND SLAM BURGER generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 63 k€ -> 212 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
212 177 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.229%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.408%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
137.738
11.051
11.183
18.264
13.896
16.705
75.165
75.229
Financial autonomy
31.53
72.805
69.671
69.27
66.923
64.577
45.224
42.408
Repayment capacity
None
None
None
None
None
0.407
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
9.195%
None%
None%
Sector positioning
Debt ratio
75.232024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average+27 pts over 3 years
In 2024, the debt ratio of GRAND SLAM BURGER (75.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.41%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Excellent
In 2024, the financial autonomy of GRAND SLAM BURGER (42.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.41 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.27 years
Average
In 2022, the repayment capacity of GRAND SLAM BURGER (0.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 322.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
322.501
Liquidity indicators evolution GRAND SLAM BURGER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
250.801
380.127
338.347
434.385
340.19
309.252
378.891
322.501
Interest coverage
None
None
None
None
None
3.171
None
None
Sector positioning
Liquidity ratio
322.52024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Excellent
In 2024, the liquidity ratio of GRAND SLAM BURGER (322.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.17x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Excellent
In 2022, the interest coverage of GRAND SLAM BURGER (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAND SLAM BURGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
74 151 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
3
0
0
Customer payment term (days)
0
0
0
0
0
5
0
0
Supplier payment term (days)
0
0
0
0
0
29
0
0
Positioning of GRAND SLAM BURGER in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of GRAND SLAM BURGER is estimated at
1 475 500 €
(range 736 366€ - 3 341 106€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
736k€1475k€3341k€
1 475 500 €Range: 736 366€ - 3 341 106€
NAF 5 année 2024
Valuation method used
Net Income Multiple
212 177 €
×
7.0x
=1 475 501 €
Range: 736 367€ - 3 341 107€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare GRAND SLAM BURGER with other companies in the same sector:
Frequently asked questions about GRAND SLAM BURGER
What is the revenue of GRAND SLAM BURGER ?
The revenue of GRAND SLAM BURGER in 2022 is 1.7 M€.
Is GRAND SLAM BURGER profitable?
Yes, GRAND SLAM BURGER generated a net profit of 212 k€ in 2024.
Where is the headquarters of GRAND SLAM BURGER ?
The headquarters of GRAND SLAM BURGER is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of GRAND SLAM BURGER ?
The tax return of GRAND SLAM BURGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND SLAM BURGER operate?
GRAND SLAM BURGER operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart