Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-14 (14 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LE CHESNAY-ROCQUENCOURT (78150), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRAND PARIS ASSURANCES : revenue, balance sheet and financial ratios
GRAND PARIS ASSURANCES is a French company
founded 14 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LE CHESNAY-ROCQUENCOURT (78150),
this company of category PME
shows in 2016 a revenue of 776 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND PARIS ASSURANCES (SIREN 532901717)
Indicator
2023
2022
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
776 415 €
Net income
109 509 €
57 882 €
87 172 €
66 143 €
66 514 €
EBITDA
N/C
N/C
N/C
N/C
98 075 €
Net margin
N/C
N/C
N/C
N/C
8.6%
Revenue and income statement
In 2023, GRAND PARIS ASSURANCES generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 67 k€ -> 110 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 509 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.105%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.986%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRAND PARIS ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
2023
Debt ratio
64.581
76.064
55.412
45.712
32.105
Financial autonomy
57.902
53.928
60.768
64.185
70.986
Repayment capacity
4.932
None
None
None
None
Cash flow / Revenue
9.086%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.12023
2019
2022
2023
Q1: 0.0
Med: 8.57
Q3: 49.39
Average-7 pts over 3 years
In 2023, the debt ratio of GRAND PARIS ASSURANCES (32.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.99%2023
2019
2022
2023
Q1: 14.03%
Med: 47.19%
Q3: 74.22%
Good+9 pts over 3 years
In 2023, the financial autonomy of GRAND PARIS ASSURANCES (71.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 434.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
434.51
Liquidity indicators evolution GRAND PARIS ASSURANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2022
2023
Liquidity ratio
195.947
132.116
123.63
333.903
434.51
Interest coverage
5.723
None
None
None
None
Sector positioning
Liquidity ratio
434.512023
2019
2022
2023
Q1: 123.62
Med: 243.64
Q3: 585.08
Good+36 pts over 3 years
In 2023, the liquidity ratio of GRAND PARIS ASSURANCES (434.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAND PARIS ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
2023
Operating WCR
-28 782 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
22
0
0
0
0
Positioning of GRAND PARIS ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of GRAND PARIS ASSURANCES is estimated at
220 405 €
(range 104 256€ - 1 006 348€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
104k€220k€1006k€
220 405 €Range: 104 256€ - 1 006 348€
NAF 5 all-time
Valuation method used
Net Income Multiple
109 509 €
×
2.0x
=220 405 €
Range: 104 256€ - 1 006 348€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare GRAND PARIS ASSURANCES with other companies in the same sector:
Frequently asked questions about GRAND PARIS ASSURANCES
What is the revenue of GRAND PARIS ASSURANCES ?
The revenue of GRAND PARIS ASSURANCES in 2016 is 776 k€.
Is GRAND PARIS ASSURANCES profitable?
Yes, GRAND PARIS ASSURANCES generated a net profit of 110 k€ in 2023.
Where is the headquarters of GRAND PARIS ASSURANCES ?
The headquarters of GRAND PARIS ASSURANCES is located in LE CHESNAY-ROCQUENCOURT (78150), in the department Yvelines.
Where to find the tax return of GRAND PARIS ASSURANCES ?
The tax return of GRAND PARIS ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND PARIS ASSURANCES operate?
GRAND PARIS ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart