GRAND NANCY AEROPOLE : revenue, balance sheet and financial ratios
GRAND NANCY AEROPOLE is a French company
founded 14 years ago,
specialized in the sector Services auxiliaires des transports aériens.
Based in TOMBLAINE (54510),
this company of category PME
shows in 2024 a revenue of 481 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND NANCY AEROPOLE (SIREN 538656943)
Indicator
2024
2023
2019
2017
2016
Revenue
481 150 €
481 098 €
N/C
425 222 €
335 006 €
Net income
96 174 €
35 864 €
74 478 €
3 339 €
20 263 €
EBITDA
115 702 €
237 650 €
N/C
99 342 €
64 451 €
Net margin
20.0%
7.5%
N/C
0.8%
6.0%
Revenue and income statement
In 2024, GRAND NANCY AEROPOLE achieves revenue of 481 k€. Revenue is growing positively over 5 years (CAGR: +4.6%). Vs 2023: +0%. After deducting consumption (2 k€), gross margin stands at 479 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 116 k€, representing 24.0% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -51%, reducing margin by 25.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 96 k€, i.e. 20.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
481 150 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
478 820 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
115 702 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
16 282 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 174 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.065%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.838%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.877%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-199.065
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRAND NANCY AEROPOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2023
2024
Debt ratio
129.887
128.805
114.291
100.362
94.065
Financial autonomy
40.885
41.43
44.52
47.114
47.838
Repayment capacity
135.97
-472.386
None
39.68
-199.065
Cash flow / Revenue
4.632%
-1.282%
None%
9.877%
-1.877%
Sector positioning
Debt ratio
94.062024
2019
2023
2024
Q1: 0.0
Med: 1.0
Q3: 50.08
Watch
In 2024, the debt ratio of GRAND NANCY AEROPOLE (94.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
47.84%2024
2019
2023
2024
Q1: 3.49%
Med: 23.63%
Q3: 43.9%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of GRAND NANCY AEROPOLE (47.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-199.06 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.08 years
Excellent-61 pts over 2 years
In 2024, the repayment capacity of GRAND NANCY AEROPOLE (-199.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 989.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 149.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
989.75
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
149.815
Liquidity indicators evolution GRAND NANCY AEROPOLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2023
2024
Liquidity ratio
1063.996
1283.917
1662.405
2299.88
989.75
Interest coverage
228.791
261.162
None
76.827
149.815
Sector positioning
Liquidity ratio
989.752024
2019
2023
2024
Q1: 103.71
Med: 133.95
Q3: 202.29
Excellent
In 2024, the liquidity ratio of GRAND NANCY AEROPOLE (989.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
149.81x2024
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 6.25x
Excellent
In 2024, the interest coverage of GRAND NANCY AEROPOLE (149.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 101 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. The company must finance 8 days of gap between collections and payments. Overall, WCR represents 2653 days of revenue, i.e. 3.5 M€ to permanently finance. Notable WCR improvement over the period (-23%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 545 185 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
101 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2653 j
WCR and payment terms evolution GRAND NANCY AEROPOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2023
2024
Operating WCR
4 606 601 €
4 657 661 €
0 €
3 730 237 €
3 545 185 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
85
71
0
96
101
Supplier payment term (days)
105
73
0
51
93
Positioning of GRAND NANCY AEROPOLE in its sector
Comparison with sector Services auxiliaires des transports aériens
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of GRAND NANCY AEROPOLE is estimated at
90 078 €
(range 38 269€ - 240 614€).
With an EBITDA of 115 702€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
38k€90k€240k€
90 078 €Range: 38 269€ - 240 614€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
115 702 €×0.9x
Estimation107 188 €
37 859€ - 246 900€
Revenue Multiple30%
481 150 €×0.15x
Estimation72 043 €
46 227€ - 224 539€
Net Income Multiple20%
96 174 €×0.8x
Estimation74 359 €
27 359€ - 249 013€
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports aériens)
Compare GRAND NANCY AEROPOLE with other companies in the same sector:
Frequently asked questions about GRAND NANCY AEROPOLE
What is the revenue of GRAND NANCY AEROPOLE ?
The revenue of GRAND NANCY AEROPOLE in 2024 is 481 k€.
Is GRAND NANCY AEROPOLE profitable?
Yes, GRAND NANCY AEROPOLE generated a net profit of 96 k€ in 2024.
Where is the headquarters of GRAND NANCY AEROPOLE ?
The headquarters of GRAND NANCY AEROPOLE is located in TOMBLAINE (54510), in the department Meurthe-et-Moselle.
Where to find the tax return of GRAND NANCY AEROPOLE ?
The tax return of GRAND NANCY AEROPOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND NANCY AEROPOLE operate?
GRAND NANCY AEROPOLE operates in the sector Services auxiliaires des transports aériens (NAF code 52.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart