GRAND LOUVRE CAPITAL : revenue, balance sheet and financial ratios
GRAND LOUVRE CAPITAL is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-OUEN-SUR-SEINE (93400),
this company of category ETI
shows in 2021 a revenue of 408 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND LOUVRE CAPITAL (SIREN 525004412)
Indicator
2023
2022
2021
2020
2017
2016
2015
2014
2013
2012
Revenue
N/C
N/C
408 260 €
12 967 548 €
7 697 094 €
5 079 490 €
4 713 386 €
805 380 €
459 664 €
706 633 €
Net income
-5 191 990 €
584 440 €
-1 044 169 €
-1 371 560 €
680 160 €
15 625 €
647 868 €
-705 278 €
-460 687 €
-586 671 €
EBITDA
N/C
N/C
-3 295 656 €
2 470 671 €
1 587 391 €
648 836 €
2 020 628 €
-914 030 €
-405 008 €
-589 308 €
Net margin
N/C
N/C
-255.8%
-10.6%
8.8%
0.3%
13.7%
-87.6%
-100.2%
-83.0%
Revenue and income statement
In 2023, GRAND LOUVRE CAPITAL records a net loss of 5.2 M€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 191 990 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -306%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-306.38%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.561%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRAND LOUVRE CAPITAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2020
2021
2022
2023
Debt ratio
1.856
1064.716
1411.491
108.738
0.0
0.0
132684.423
-6202.403
-25427.995
-306.38
Financial autonomy
54.85
6.065
1.482
4.991
3.928
5.071
0.054
-1.165
-0.23
-2.561
Repayment capacity
-0.041
-12.261
-1.935
0.421
0.0
0.0
10.375
-140.89
None
None
Cash flow / Revenue
-83.023%
-100.607%
-115.248%
42.46%
13.846%
21.121%
38.247%
-108.412%
None%
None%
Sector positioning
Debt ratio
-306.382023
2021
2022
2023
Q1: 0.0
Med: 10.73
Q3: 105.59
Excellent
In 2023, the debt ratio of GRAND LOUVRE CAPITAL (-306.38) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.56%2023
2021
2022
2023
Q1: 7.74%
Med: 49.42%
Q3: 87.29%
Average
In 2023, the financial autonomy of GRAND LOUVRE CAPITAL (-2.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-140.89 years2021
2021
Q1: -0.13 years
Med: 0.0 years
Q3: 3.51 years
Excellent
In 2021, the repayment capacity of GRAND LOUVRE CAPITAL (-140.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18.371
Liquidity indicators evolution GRAND LOUVRE CAPITAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2020
2021
2022
2023
Liquidity ratio
194.603
153.777
55.035
93.652
79.515
79.488
78.153
43.552
37.637
18.371
Interest coverage
0.0
-23.18
-67.635
49.737
4.425
6.712
308.162
-9.941
None
None
Sector positioning
Liquidity ratio
18.372023
2021
2022
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Average
In 2023, the liquidity ratio of GRAND LOUVRE CAPITAL (18.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.94x2021
2021
Q1: -41.55x
Med: 0.0x
Q3: 0.0x
Average
In 2021, the interest coverage of GRAND LOUVRE CAPITAL (-9.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAND LOUVRE CAPITAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2020
2021
2022
2023
Operating WCR
961 508 €
476 235 €
-2 479 250 €
-932 119 €
-4 204 853 €
-4 092 930 €
-2 274 767 €
-12 682 552 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
206
421
114
3
21
17
233
1561
0
0
Supplier payment term (days)
8
13
92
58
57
126
91
234
0
0
Positioning of GRAND LOUVRE CAPITAL in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare GRAND LOUVRE CAPITAL with other companies in the same sector:
Frequently asked questions about GRAND LOUVRE CAPITAL
What is the revenue of GRAND LOUVRE CAPITAL ?
The revenue of GRAND LOUVRE CAPITAL in 2021 is 408 k€.
Is GRAND LOUVRE CAPITAL profitable?
GRAND LOUVRE CAPITAL recorded a net loss in 2023.
Where is the headquarters of GRAND LOUVRE CAPITAL ?
The headquarters of GRAND LOUVRE CAPITAL is located in SAINT-OUEN-SUR-SEINE (93400), in the department Seine-Saint-Denis.
Where to find the tax return of GRAND LOUVRE CAPITAL ?
The tax return of GRAND LOUVRE CAPITAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND LOUVRE CAPITAL operate?
GRAND LOUVRE CAPITAL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart