SIREN : 403041882
GRAND LARGE DISTRIBUTION is a French company founded 30 years ago, specialized in the sector Supermarchés. Based in MEYZIEU (69330), this company of category PME shows in 2024 a revenue of 21.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 391 370 € | 19 961 766 € | 18 912 263 € | 17 184 195 € | 16 444 328 € | 16 534 506 € | 15 906 059 € | 13 938 119 € | 13 716 805 € |
| Net income | 457 804 € | 374 636 € | 356 024 € | 314 520 € | 575 156 € | 325 060 € | 310 551 € | 309 844 € | -105 145 € |
| EBITDA | 625 716 € | 413 899 € | 405 754 € | 424 283 € | 800 917 € | 477 657 € | 402 187 € | 405 006 € | 289 951 € |
| Net margin | 2.1% | 1.9% | 1.9% | 1.8% | 3.5% | 2.0% | 2.0% | 2.2% | -0.8% |
In 2024, GRAND LARGE DISTRIBUTION achieves revenue of 21.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.7%. Vs 2023: +7%. After deducting consumption (18.1 M€), gross margin stands at 3.3 M€, i.e. a rate of 15%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 626 k€, representing 2.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 458 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
21 391 370 €
3 262 278 €
625 716 €
460 411 €
457 804 €
2.9%
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
43.014%
59.628%
2.832%
2.536
39.8%
In 2024, the debt ratio of GRAND LARGE DISTRIBUTION (43.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of GRAND LARGE DISTRIBUTION (59.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of GRAND LARGE DISTRIBUTION (2.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 294.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.9x. Operating income very largely covers interest expenses: high safety margin.
294.594
6.864
In 2024, the liquidity ratio of GRAND LARGE DISTRIBUTION (294.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of GRAND LARGE DISTRIBUTION (6.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 13 days of revenue, i.e. 750 k€ to permanently finance.
750 195 €
1 j
11 j
14 j
13 j
Based on 551 transactions of similar company sales in 2024, the value of GRAND LARGE DISTRIBUTION is estimated at 3 488 046 € (range 1 558 360€ - 7 065 000€). With an EBITDA of 625 716€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GRAND LARGE DISTRIBUTION with other companies in the same sector:
The revenue of GRAND LARGE DISTRIBUTION in 2024 is 21.4 M€.
Yes, GRAND LARGE DISTRIBUTION generated a net profit of 458 k€ in 2024.
The headquarters of GRAND LARGE DISTRIBUTION is located in MEYZIEU (69330), in the department Rhone.
The tax return of GRAND LARGE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GRAND LARGE DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.