Employees: 00 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1995-11-03 (30 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LYON (69006), Rhone
GRAND HOTEL DU ROND-POINT DES PISTES : revenue, balance sheet and financial ratios
GRAND HOTEL DU ROND-POINT DES PISTES is a French company
founded 30 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LYON (69006),
this company of category ETI
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND HOTEL DU ROND-POINT DES PISTES (SIREN 402753081)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 100 001 €
2 747 469 €
2 174 410 €
N/C
N/C
N/C
1 822 770 €
1 633 375 €
1 784 687 €
Net income
-286 137 €
-85 411 €
-538 380 €
-657 416 €
15 926 €
213 188 €
268 026 €
42 482 €
177 405 €
EBITDA
-180 179 €
101 315 €
-621 256 €
N/C
N/C
N/C
213 856 €
104 690 €
287 193 €
Net margin
-26.0%
-3.1%
-24.8%
N/C
N/C
N/C
14.7%
2.6%
9.9%
Revenue and income statement
In 2024, GRAND HOTEL DU ROND-POINT DES PISTES achieves revenue of 1.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.9%). Significant drop of -60% vs 2023. After deducting consumption (12 k€), gross margin stands at 1.1 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -180 k€, representing -16.4% of revenue. Warning negative scissor effect: despite revenue change (-60%), EBITDA varies by -278%, reducing margin by 20.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -286 k€ (-26.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 100 001 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 087 966 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-180 179 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-351 916 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-286 137 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-16.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -6749%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-6748.727%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.355%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.89%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-132.428
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRAND HOTEL DU ROND-POINT DES PISTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
41.512
67.605
71.242
79.606
109.859
12.259
9784.252
27862.951
-6748.727
Financial autonomy
50.17
45.862
46.29
43.526
43.861
37.453
0.826
0.313
-1.355
Repayment capacity
2.361
6.019
2.974
None
None
None
-30.044
178.89
-132.428
Cash flow / Revenue
12.238%
7.803%
16.462%
None%
None%
None%
-20.383%
2.873%
-10.89%
Sector positioning
Debt ratio
-6748.732024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Excellent-50 pts over 3 years
In 2024, the debt ratio of GRAND HOTEL DU ROND-POINT... (-6748.73) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.35%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average
In 2024, the financial autonomy of GRAND HOTEL DU ROND-POINT... (-1.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-132.43 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Excellent
In 2024, the repayment capacity of GRAND HOTEL DU ROND-POINT... (-132.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 925.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
925.755
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-462.785
Liquidity indicators evolution GRAND HOTEL DU ROND-POINT DES PISTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
248.174
327.515
374.671
374.946
1031.383
88.106
491.521
726.44
925.755
Interest coverage
3.532
14.086
7.774
None
None
None
-0.147
657.217
-462.785
Sector positioning
Liquidity ratio
925.752024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Good+9 pts over 3 years
In 2024, the liquidity ratio of GRAND HOTEL DU ROND-POINT... (925.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-462.79x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
In 2024, the interest coverage of GRAND HOTEL DU ROND-POINT... (-462.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 91 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 118 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Overall, WCR represents 4768 days of revenue, i.e. 14.6 M€ to permanently finance. Over 2016-2024, WCR increased by +3634%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 567 632 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
91 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
118 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4768 j
WCR and payment terms evolution GRAND HOTEL DU ROND-POINT DES PISTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-412 263 €
-312 628 €
-341 004 €
0 €
0 €
0 €
13 797 262 €
13 697 150 €
14 567 632 €
Inventory turnover (days)
4
4
3
0
0
0
1
2
0
Customer payment term (days)
3
3
3
0
0
0
2
2
91
Supplier payment term (days)
53
20
27
0
0
0
271
158
118
Positioning of GRAND HOTEL DU ROND-POINT DES PISTES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of GRAND HOTEL DU ROND-POINT DES PISTES is estimated at
887 291 €
(range 339 062€ - 1 654 581€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
339k€887k€1654k€
887 291 €Range: 339 062€ - 1 654 581€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 100 001 €
×
0.81x
=887 291 €
Range: 339 062€ - 1 654 581€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare GRAND HOTEL DU ROND-POINT DES PISTES with other companies in the same sector:
Frequently asked questions about GRAND HOTEL DU ROND-POINT DES PISTES
What is the revenue of GRAND HOTEL DU ROND-POINT DES PISTES ?
The revenue of GRAND HOTEL DU ROND-POINT DES PISTES in 2024 is 1.1 M€.
Is GRAND HOTEL DU ROND-POINT DES PISTES profitable?
GRAND HOTEL DU ROND-POINT DES PISTES recorded a net loss in 2024.
Where is the headquarters of GRAND HOTEL DU ROND-POINT DES PISTES ?
The headquarters of GRAND HOTEL DU ROND-POINT DES PISTES is located in LYON (69006), in the department Rhone.
Where to find the tax return of GRAND HOTEL DU ROND-POINT DES PISTES ?
The tax return of GRAND HOTEL DU ROND-POINT DES PISTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND HOTEL DU ROND-POINT DES PISTES operate?
GRAND HOTEL DU ROND-POINT DES PISTES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart