Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75009), Paris
GRAND HOTEL DU HAVRE : revenue, balance sheet and financial ratios
GRAND HOTEL DU HAVRE is a French company
founded 36 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75009),
this company of category PME
shows in 2021 a revenue of 989 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND HOTEL DU HAVRE (SIREN 379656549)
Indicator
2024
2023
2022
2021
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
989 258 €
N/C
2 009 265 €
1 545 072 €
1 732 279 €
Net income
544 139 €
952 310 €
1 160 873 €
140 174 €
713 257 €
385 333 €
230 198 €
285 519 €
EBITDA
N/C
N/C
N/C
565 943 €
N/C
516 845 €
315 911 €
518 625 €
Net margin
N/C
N/C
N/C
14.2%
N/C
19.2%
14.9%
16.5%
Revenue and income statement
In 2024, GRAND HOTEL DU HAVRE generates positive net income of 544 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 286 k€ -> 544 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
544 139 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.216%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.246%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRAND HOTEL DU HAVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Debt ratio
34.421
6.754
15.104
10.619
2394.453
30.224
25.355
22.216
Financial autonomy
60.971
72.492
70.679
76.66
3.474
68.308
71.768
71.246
Repayment capacity
2.459
0.111
1.234
None
5.434
None
None
None
Cash flow / Revenue
20.585%
18.76%
19.492%
None%
50.921%
None%
None%
None%
Sector positioning
Debt ratio
22.222024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good
In 2024, the debt ratio of GRAND HOTEL DU HAVRE (22.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.25%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of GRAND HOTEL DU HAVRE (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 501.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
501.949
Liquidity indicators evolution GRAND HOTEL DU HAVRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
220.655
141.055
230.954
294.062
70.978
683.25
728.581
501.949
Interest coverage
2.871
1.218
0.686
None
10.27
None
None
None
Sector positioning
Liquidity ratio
501.952024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of GRAND HOTEL DU HAVRE (501.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAND HOTEL DU HAVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Operating WCR
107 938 €
442 941 €
1 045 059 €
0 €
-133 659 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
23
32
52
0
5
0
0
0
Supplier payment term (days)
45
67
30
0
277
0
0
0
Positioning of GRAND HOTEL DU HAVRE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of GRAND HOTEL DU HAVRE is estimated at
2 228 150 €
(range 1 164 551€ - 4 910 322€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1164k€2228k€4910k€
2 228 150 €Range: 1 164 551€ - 4 910 322€
NAF 5 année 2024
Valuation method used
Net Income Multiple
544 139 €
×
4.1x
=2 228 150 €
Range: 1 164 551€ - 4 910 322€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare GRAND HOTEL DU HAVRE with other companies in the same sector:
Frequently asked questions about GRAND HOTEL DU HAVRE
What is the revenue of GRAND HOTEL DU HAVRE ?
The revenue of GRAND HOTEL DU HAVRE in 2021 is 989 k€.
Is GRAND HOTEL DU HAVRE profitable?
Yes, GRAND HOTEL DU HAVRE generated a net profit of 544 k€ in 2024.
Where is the headquarters of GRAND HOTEL DU HAVRE ?
The headquarters of GRAND HOTEL DU HAVRE is located in PARIS (75009), in the department Paris.
Where to find the tax return of GRAND HOTEL DU HAVRE ?
The tax return of GRAND HOTEL DU HAVRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND HOTEL DU HAVRE operate?
GRAND HOTEL DU HAVRE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart