Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SENS (89100), Yonne
GRAND GARAGE DE L'YONNE : revenue, balance sheet and financial ratios
GRAND GARAGE DE L'YONNE is a French company
founded 63 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SENS (89100),
this company of category PME
shows in 2018 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAND GARAGE DE L'YONNE (SIREN 706380144)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
10 630 773 €
10 253 652 €
N/C
Net income
8 394 €
112 696 €
77 831 €
118 436 €
61 120 €
80 403 €
13 121 €
EBITDA
N/C
N/C
N/C
N/C
190 916 €
273 468 €
N/C
Net margin
N/C
N/C
N/C
N/C
0.6%
0.8%
N/C
Revenue and income statement
In 2024, GRAND GARAGE DE L'YONNE generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 8 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 394 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.522%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.136%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GRAND GARAGE DE L'YONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
27.05
23.657
44.439
37.493
23.934
28.452
26.522
Financial autonomy
42.693
34.93
33.472
29.554
32.23
35.678
38.136
Repayment capacity
None
1.114
3.343
None
None
None
None
Cash flow / Revenue
None%
2.727%
1.761%
None%
None%
None%
None%
Sector positioning
Debt ratio
26.522024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good+7 pts over 3 years
In 2024, the debt ratio of GRAND GARAGE DE L'YONNE (26.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.14%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Good+9 pts over 3 years
In 2024, the financial autonomy of GRAND GARAGE DE L'YONNE (38.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.078
Liquidity indicators evolution GRAND GARAGE DE L'YONNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
173.2
155.76
175.354
157.942
159.929
177.066
178.078
Interest coverage
None
8.68
13.321
None
None
None
None
Sector positioning
Liquidity ratio
178.082024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average+8 pts over 3 years
In 2024, the liquidity ratio of GRAND GARAGE DE L'YONNE (178.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAND GARAGE DE L'YONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
2 974 174 €
3 079 416 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
102
100
0
0
0
0
Customer payment term (days)
0
9
9
0
0
0
0
Supplier payment term (days)
0
80
76
0
0
0
0
Positioning of GRAND GARAGE DE L'YONNE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of GRAND GARAGE DE L'YONNE is estimated at
21 898 €
(range 11 813€ - 69 545€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
11k€21k€69k€
21 898 €Range: 11 813€ - 69 545€
NAF 5 année 2024
Valuation method used
Net Income Multiple
8 394 €
×
2.6x
=21 898 €
Range: 11 814€ - 69 546€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GRAND GARAGE DE L'YONNE with other companies in the same sector:
Frequently asked questions about GRAND GARAGE DE L'YONNE
What is the revenue of GRAND GARAGE DE L'YONNE ?
The revenue of GRAND GARAGE DE L'YONNE in 2018 is 10.6 M€.
Is GRAND GARAGE DE L'YONNE profitable?
Yes, GRAND GARAGE DE L'YONNE generated a net profit of 8 k€ in 2024.
Where is the headquarters of GRAND GARAGE DE L'YONNE ?
The headquarters of GRAND GARAGE DE L'YONNE is located in SENS (89100), in the department Yonne.
Where to find the tax return of GRAND GARAGE DE L'YONNE ?
The tax return of GRAND GARAGE DE L'YONNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAND GARAGE DE L'YONNE operate?
GRAND GARAGE DE L'YONNE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart