Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: TOURS (37000), Indre-et-Loire
GRAMMONT MOTOS : revenue, balance sheet and financial ratios
GRAMMONT MOTOS is a French company
founded 60 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in TOURS (37000),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAMMONT MOTOS (SIREN 664800497)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 462 832 €
N/C
N/C
N/C
N/C
N/C
1 086 220 €
Net income
-81 172 €
-29 356 €
-37 638 €
52 222 €
186 010 €
26 004 €
-14 548 €
-22 081 €
-9 759 €
EBITDA
N/C
N/C
-18 836 €
N/C
N/C
N/C
N/C
N/C
-11 424 €
Net margin
N/C
N/C
-2.6%
N/C
N/C
N/C
N/C
N/C
-0.9%
Revenue and income statement
In 2024, GRAMMONT MOTOS records a net loss of 81 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-81 172 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.224%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.764%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.91
80.948
81.873
68.972
85.509
85.339
79.135
83.107
48.224
Financial autonomy
35.884
30.308
29.302
27.746
42.093
44.989
49.988
49.34
60.764
Repayment capacity
-6.452
None
None
None
None
None
-27.673
None
None
Cash flow / Revenue
-1.15%
None%
None%
None%
None%
None%
-0.809%
None%
None%
Sector positioning
Debt ratio
48.222024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Average-5 pts over 3 years
In 2024, the debt ratio of GRAMMONT MOTOS (48.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.76%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of GRAMMONT MOTOS (60.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-27.67 years2022
2022
Q1: 0.0 years
Med: 1.47 years
Q3: 4.32 years
Excellent
In 2022, the repayment capacity of GRAMMONT MOTOS (-27.67) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 888.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
888.237
Liquidity indicators evolution GRAMMONT MOTOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
177.058
197.647
191.328
173.821
429.689
557.971
776.463
943.331
888.237
Interest coverage
-4.035
None
None
None
None
None
-16.161
None
None
Sector positioning
Liquidity ratio
888.242024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Excellent
In 2024, the liquidity ratio of GRAMMONT MOTOS (888.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-16.16x2022
2022
Q1: 0.0x
Med: 1.87x
Q3: 7.17x
Watch
In 2022, the interest coverage of GRAMMONT MOTOS (-16.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAMMONT MOTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
514 890 €
0 €
0 €
0 €
0 €
0 €
718 982 €
0 €
0 €
Inventory turnover (days)
170
0
0
0
0
0
184
0
0
Customer payment term (days)
9
0
0
0
0
0
7
0
0
Supplier payment term (days)
117
0
0
0
0
0
16
0
0
Positioning of GRAMMONT MOTOS in its sector
Comparison with sector Commerce et réparation de motocycles
Similar companies (Commerce et réparation de motocycles)
Compare GRAMMONT MOTOS with other companies in the same sector:
The headquarters of GRAMMONT MOTOS is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of GRAMMONT MOTOS ?
The tax return of GRAMMONT MOTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAMMONT MOTOS operate?
GRAMMONT MOTOS operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart