Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GRAINS DE RESINE : revenue, balance sheet and financial ratios

GRAINS DE RESINE is a French company founded 10 years ago, specialized in the sector Travaux de revêtement des sols et des murs. Based in LAGORD (17140), this company of category PME shows in 2021 a net income positive of 426€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GRAINS DE RESINE (SIREN 813032505)
Indicator 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C
Net income 426 € 1 249 € 1 417 € 45 782 € 27 587 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2021, GRAINS DE RESINE generates positive net income of 426 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 28 k€ -> 426 €.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

426 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 241%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

241.452%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.947%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

75.1%

Solvency indicators evolution
GRAINS DE RESINE

Sector positioning

Debt ratio
241.45 2021
2019
2020
2021
Q1: 1.67
Med: 26.08
Q3: 80.61
Watch +43 pts over 3 years

In 2021, the debt ratio of GRAINS DE RESINE (241.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
5.95% 2021
2019
2020
2021
Q1: 9.67%
Med: 29.48%
Q3: 48.43%
Watch -7 pts over 3 years

In 2021, the financial autonomy of GRAINS DE RESINE (6.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 105.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

105.568

Liquidity indicators evolution
GRAINS DE RESINE

Sector positioning

Liquidity ratio
105.57 2021
2019
2020
2021
Q1: 144.34
Med: 200.75
Q3: 286.98
Watch

In 2021, the liquidity ratio of GRAINS DE RESINE (105.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of GRAINS DE RESINE in its sector

Comparison with sector Travaux de revêtement des sols et des murs

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions). This range of 489€ to 1 758€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
0k€ 0k€ 1k€
850 € Range: 489€ - 1 758€
NAF 5 all-time

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de revêtement des sols et des murs)

Compare GRAINS DE RESINE with other companies in the same sector:

Frequently asked questions about GRAINS DE RESINE

What is the revenue of GRAINS DE RESINE ?

The revenue of GRAINS DE RESINE is not publicly disclosed (confidential accounts filed with INPI).

Is GRAINS DE RESINE profitable?

Yes, GRAINS DE RESINE generated a net profit of 426€ in 2021.

Where is the headquarters of GRAINS DE RESINE ?

The headquarters of GRAINS DE RESINE is located in LAGORD (17140), in the department Charente-Maritime.

Where to find the tax return of GRAINS DE RESINE ?

The tax return of GRAINS DE RESINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GRAINS DE RESINE operate?

GRAINS DE RESINE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.