GRAF PARIS : revenue, balance sheet and financial ratios

GRAF PARIS is a French company founded 40 years ago, specialized in the sector Activités spécialisées de design. Based in PARIS (75008), this company of category PME shows in 2020 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GRAF PARIS (SIREN 333964484)
Indicator 2024 2020 2019 2018 2017
Revenue N/C 3 081 620 € 2 117 269 € 4 406 358 € N/C
Net income 742 450 € 8 075 € -7 730 € 6 633 € 20 663 €
EBITDA N/C 514 167 € -603 115 € 601 530 € N/C
Net margin N/C 0.3% -0.4% 0.2% N/C

Revenue and income statement

In 2024, GRAF PARIS generates positive net income of 742 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 21 k€ -> 742 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

742 450 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.056%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.437%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

95.2%

Solvency indicators evolution
GRAF PARIS

Sector positioning

Debt ratio
2.06 2024
2019
2020
2024
Q1: 0.0
Med: 5.27
Q3: 37.18
Good -40 pts over 3 years

In 2024, the debt ratio of GRAF PARIS (2.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
30.44% 2024
2019
2020
2024
Q1: 1.51%
Med: 26.47%
Q3: 58.51%
Good +23 pts over 3 years

In 2024, the financial autonomy of GRAF PARIS (30.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.0 years 2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Average +50 pts over 2 years

In 2020, the repayment capacity of GRAF PARIS (1.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 31.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

31.735

Liquidity indicators evolution
GRAF PARIS

Sector positioning

Liquidity ratio
31.73 2024
2019
2020
2024
Q1: 129.77
Med: 244.61
Q3: 473.06
Watch -18 pts over 3 years

In 2024, the liquidity ratio of GRAF PARIS (31.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
2.22x 2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.09x
Excellent +50 pts over 2 years

In 2020, the interest coverage of GRAF PARIS (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GRAF PARIS

Positioning of GRAF PARIS in its sector

Comparison with sector Activités spécialisées de design

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions). This range of 1 458 176€ to 7 746 645€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
1458k€ 3265k€ 7746k€
3 265 929 € Range: 1 458 176€ - 7 746 645€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités spécialisées de design)

Compare GRAF PARIS with other companies in the same sector:

Frequently asked questions about GRAF PARIS

What is the revenue of GRAF PARIS ?

The revenue of GRAF PARIS in 2020 is 3.1 M€.

Is GRAF PARIS profitable?

Yes, GRAF PARIS generated a net profit of 742 k€ in 2024.

Where is the headquarters of GRAF PARIS ?

The headquarters of GRAF PARIS is located in PARIS (75008), in the department Paris.

Where to find the tax return of GRAF PARIS ?

The tax return of GRAF PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GRAF PARIS operate?

GRAF PARIS operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.