Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-05-23 (8 years)Status: ActiveBusiness sector: Activité des économistes de la constructionLocation: TROYES (10000), Aube
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GRAF MANAGEMENT : revenue, balance sheet and financial ratios
GRAF MANAGEMENT is a French company
founded 8 years ago,
specialized in the sector Activité des économistes de la construction.
Based in TROYES (10000),
this company of category PME
shows in 2023 a net income positive of 54 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAF MANAGEMENT (SIREN 830649588)
Indicator
2023
Revenue
N/C
Net income
53 594 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2023, GRAF MANAGEMENT generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 594 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 536%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
536.228%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.141%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
536.228
Financial autonomy
4.141
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
536.232023
2023
Q1: 0.13
Med: 10.82
Q3: 57.32
Watch
In 2023, the debt ratio of GRAF MANAGEMENT (536.23) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.14%2023
2023
Q1: 7.75%
Med: 31.03%
Q3: 61.18%
Average
In 2023, the financial autonomy of GRAF MANAGEMENT (4.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.026
Liquidity indicators evolution GRAF MANAGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
196.026
Interest coverage
None
Sector positioning
Liquidity ratio
196.032023
2023
Q1: 147.03
Med: 246.81
Q3: 438.69
Average
In 2023, the liquidity ratio of GRAF MANAGEMENT (196.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of GRAF MANAGEMENT in its sector
Comparison with sector Activité des économistes de la construction
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of GRAF MANAGEMENT is estimated at
260 121 €
(range 52 373€ - 437 559€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
98 tx
52k€260k€437k€
260 121 €Range: 52 373€ - 437 559€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 594 €
×
4.9x
=260 121 €
Range: 52 373€ - 437 560€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des économistes de la construction)
Compare GRAF MANAGEMENT with other companies in the same sector:
The revenue of GRAF MANAGEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is GRAF MANAGEMENT profitable?
Yes, GRAF MANAGEMENT generated a net profit of 54 k€ in 2023.
Where is the headquarters of GRAF MANAGEMENT ?
The headquarters of GRAF MANAGEMENT is located in TROYES (10000), in the department Aube.
Where to find the tax return of GRAF MANAGEMENT ?
The tax return of GRAF MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAF MANAGEMENT operate?
GRAF MANAGEMENT operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart