Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2012-04-01 (14 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: DACHSTEIN (67120), Bas-Rhin
GRAF LOGISTICS : revenue, balance sheet and financial ratios
GRAF LOGISTICS is a French company
founded 14 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in DACHSTEIN (67120),
this company of category ETI
shows in 2020 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GRAF LOGISTICS (SIREN 751334160)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 571 700 €
1 360 876 €
836 581 €
652 056 €
500 924 €
Net income
-293 739 €
65 085 €
50 503 €
103 909 €
26 274 €
31 503 €
41 791 €
42 407 €
29 608 €
EBITDA
N/C
N/C
N/C
N/C
141 683 €
120 201 €
157 504 €
150 267 €
37 054 €
Net margin
N/C
N/C
N/C
N/C
1.0%
2.3%
5.0%
6.5%
5.9%
Revenue and income statement
In 2024, GRAF LOGISTICS records a net loss of 294 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-293 739 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.448%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.951%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.568
94.739
160.008
142.055
279.855
186.898
0.324
144.26
75.448
Financial autonomy
41.974
36.079
29.52
25.48
18.09
24.104
52.147
24.538
12.951
Repayment capacity
2.002
1.291
2.675
3.25
5.086
None
None
None
None
Cash flow / Revenue
6.336%
24.318%
18.443%
9.296%
6.75%
None%
None%
None%
None%
Sector positioning
Debt ratio
75.452024
2022
2023
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Average+49 pts over 3 years
In 2024, the debt ratio of GRAF LOGISTICS (75.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.95%2024
2022
2023
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Average-40 pts over 3 years
In 2024, the financial autonomy of GRAF LOGISTICS (12.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.812
Liquidity indicators evolution GRAF LOGISTICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
210.98
148.659
322.059
167.806
239.767
270.234
164.832
216.081
109.812
Interest coverage
1.325
2.568
3.024
2.115
5.198
None
None
None
None
Sector positioning
Liquidity ratio
109.812024
2022
2023
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Average-22 pts over 3 years
In 2024, the liquidity ratio of GRAF LOGISTICS (109.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GRAF LOGISTICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
192 365 €
82 687 €
230 051 €
376 377 €
929 798 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
169
87
131
128
131
0
0
0
0
Supplier payment term (days)
117
125
89
129
43
0
0
0
0
Positioning of GRAF LOGISTICS in its sector
Comparison with sector Entreposage et stockage non frigorifique
Similar companies (Entreposage et stockage non frigorifique)
Compare GRAF LOGISTICS with other companies in the same sector:
The headquarters of GRAF LOGISTICS is located in DACHSTEIN (67120), in the department Bas-Rhin.
Where to find the tax return of GRAF LOGISTICS ?
The tax return of GRAF LOGISTICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GRAF LOGISTICS operate?
GRAF LOGISTICS operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart