Employees: 12 (2023.0)Legal category: SA (autres)Size: GECreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: FORBACH (57600), Moselle
GPT D'ENTREPRISES ROUTIERES DE L'EST : revenue, balance sheet and financial ratios
GPT D'ENTREPRISES ROUTIERES DE L'EST is a French company
founded 70 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in FORBACH (57600),
this company of category GE
shows in 2024 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GPT D'ENTREPRISES ROUTIERES DE L'EST (SIREN 655680304)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
6 671 473 €
7 135 377 €
8 810 567 €
7 675 654 €
5 513 521 €
6 770 245 €
3 663 096 €
Net income
295 806 €
259 827 €
220 426 €
83 883 €
-91 705 €
80 805 €
79 008 €
EBITDA
-592 250 €
-117 217 €
231 590 €
15 873 €
-362 509 €
-361 627 €
-1 229 235 €
Net margin
4.4%
3.6%
2.5%
1.1%
-1.7%
1.2%
2.2%
Revenue and income statement
In 2024, GPT D'ENTREPRISES ROUTIERES DE L'EST achieves revenue of 6.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.8%. Slight decline of -7% vs 2023. After deducting consumption (4.4 M€), gross margin stands at 2.3 M€, i.e. a rate of 34%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -592 k€, representing -8.9% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -405%, reducing margin by 7.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 296 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 671 473 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 297 588 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-592 250 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-83 249 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
295 806 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 5.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.2%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.759%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.449%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GPT D'ENTREPRISES ROUTIERES DE L'EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
49.375
0.044
57.51
97.745
0.0
79.796
60.2
Financial autonomy
26.573
18.454
13.562
10.555
17.157
14.794
16.759
Repayment capacity
0.314
0.001
1.155
0.0
0.0
1.987
0.0
Cash flow / Revenue
1.742%
5.42%
5.157%
4.265%
5.64%
4.955%
5.449%
Sector positioning
Debt ratio
60.22024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Average+48 pts over 3 years
In 2024, the debt ratio of GPT D'ENTREPRISES ROUTIER... (60.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.76%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Average
In 2024, the financial autonomy of GPT D'ENTREPRISES ROUTIER... (16.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Excellent
In 2024, the repayment capacity of GPT D'ENTREPRISES ROUTIER... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.057
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.029
Liquidity indicators evolution GPT D'ENTREPRISES ROUTIERES DE L'EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.611
154.789
167.453
136.777
177.179
211.25
181.057
Interest coverage
-0.115
-0.114
-0.486
11.422
0.762
-4.219
-1.029
Sector positioning
Liquidity ratio
181.062024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Average
In 2024, the liquidity ratio of GPT D'ENTREPRISES ROUTIER... (181.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.03x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Average-27 pts over 3 years
In 2024, the interest coverage of GPT D'ENTREPRISES ROUTIER... (-1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 95 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Overall, WCR represents 91 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +32%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 684 814 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
95 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
91 j
WCR and payment terms evolution GPT D'ENTREPRISES ROUTIERES DE L'EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
1 278 860 €
2 266 746 €
2 083 119 €
4 112 155 €
2 392 862 €
1 280 586 €
1 684 814 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
74
76
95
130
58
70
85
Supplier payment term (days)
73
92
120
152
87
101
95
Positioning of GPT D'ENTREPRISES ROUTIERES DE L'EST in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of GPT D'ENTREPRISES ROUTIERES DE L'EST is estimated at
576 595 €
(range 377 038€ - 1 233 599€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
377k€576k€1233k€
576 595 €Range: 377 038€ - 1 233 599€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
6 671 473 €×0.13x
Estimation899 739 €
597 990€ - 1 715 309€
Net Income Multiple20%
295 806 €×0.3x
Estimation91 880 €
45 611€ - 511 035€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare GPT D'ENTREPRISES ROUTIERES DE L'EST with other companies in the same sector:
Frequently asked questions about GPT D'ENTREPRISES ROUTIERES DE L'EST
What is the revenue of GPT D'ENTREPRISES ROUTIERES DE L'EST ?
The revenue of GPT D'ENTREPRISES ROUTIERES DE L'EST in 2024 is 6.7 M€.
Is GPT D'ENTREPRISES ROUTIERES DE L'EST profitable?
Yes, GPT D'ENTREPRISES ROUTIERES DE L'EST generated a net profit of 296 k€ in 2024.
Where is the headquarters of GPT D'ENTREPRISES ROUTIERES DE L'EST ?
The headquarters of GPT D'ENTREPRISES ROUTIERES DE L'EST is located in FORBACH (57600), in the department Moselle.
Where to find the tax return of GPT D'ENTREPRISES ROUTIERES DE L'EST ?
The tax return of GPT D'ENTREPRISES ROUTIERES DE L'EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GPT D'ENTREPRISES ROUTIERES DE L'EST operate?
GPT D'ENTREPRISES ROUTIERES DE L'EST operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart