Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-10-17 (30 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: SAINT-GERMAIN-LES-ARPAJON (91180), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GPM GENERAL DE PEINTURE : revenue, balance sheet and financial ratios
GPM GENERAL DE PEINTURE is a French company
founded 30 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in SAINT-GERMAIN-LES-ARPAJON (91180),
this company of category PME
shows in 2025 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GPM GENERAL DE PEINTURE (SIREN 402572416)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
2 358 684 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
186 490 €
117 757 €
-46 828 €
89 294 €
146 650 €
123 318 €
96 916 €
EBITDA
243 401 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
7.9%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GPM GENERAL DE PEINTURE achieves revenue of 2.4 M€. After deducting consumption (443 k€), gross margin stands at 1.9 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 243 k€, representing 10.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 186 k€, i.e. 7.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 358 684 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 915 540 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
243 401 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
225 450 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
186 490 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 7.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.927%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.394%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GPM GENERAL DE PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
4.876
3.195
1.568
0.605
3.166
0.0
0.0
Financial autonomy
34.275
47.205
41.989
37.076
34.226
35.73
51.927
Repayment capacity
None
None
None
None
None
None
0.0
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
7.394%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 3.52
Med: 16.26
Q3: 46.73
Excellent-7 pts over 3 years
In 2025, the debt ratio of GPM GENERAL DE PEINTURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.93%2025
2023
2024
2025
Q1: 23.84%
Med: 44.23%
Q3: 60.76%
Good+6 pts over 3 years
In 2025, the financial autonomy of GPM GENERAL DE PEINTURE (51.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2025
Q1: 0.0 years
Med: 0.27 years
Q3: 1.22 years
Excellent
In 2025, the repayment capacity of GPM GENERAL DE PEINTURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.181
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.001
Liquidity indicators evolution GPM GENERAL DE PEINTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
0.0
0.0
0.0
157.042
137.726
181.683
201.181
Interest coverage
None
None
None
None
None
None
0.001
Sector positioning
Liquidity ratio
201.182025
2023
2024
2025
Q1: 157.68
Med: 219.19
Q3: 321.89
Average+18 pts over 3 years
In 2025, the liquidity ratio of GPM GENERAL DE PEINTURE (201.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2025
Q1: 0.0x
Med: 0.55x
Q3: 3.46x
Average
In 2025, the interest coverage of GPM GENERAL DE PEINTURE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The company must finance 14 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 55 days of revenue, i.e. 360 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
360 053 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution GPM GENERAL DE PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
360 053 €
Inventory turnover (days)
0
0
0
0
0
0
1
Customer payment term (days)
0
0
0
0
0
0
55
Supplier payment term (days)
0
0
0
0
0
0
41
Positioning of GPM GENERAL DE PEINTURE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of GPM GENERAL DE PEINTURE is estimated at
569 780 €
(range 197 990€ - 1 010 051€).
With an EBITDA of 243 401€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
88 tx
197k€569k€1010k€
569 780 €Range: 197 990€ - 1 010 051€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
243 401 €×2.7x
Estimation660 628 €
199 998€ - 1 143 371€
Revenue Multiple30%
2 358 684 €×0.18x
Estimation428 482 €
197 155€ - 757 165€
Net Income Multiple20%
186 490 €×3.0x
Estimation554 607 €
194 223€ - 1 056 083€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare GPM GENERAL DE PEINTURE with other companies in the same sector:
Frequently asked questions about GPM GENERAL DE PEINTURE
What is the revenue of GPM GENERAL DE PEINTURE ?
The revenue of GPM GENERAL DE PEINTURE in 2025 is 2.4 M€.
Is GPM GENERAL DE PEINTURE profitable?
Yes, GPM GENERAL DE PEINTURE generated a net profit of 186 k€ in 2025.
Where is the headquarters of GPM GENERAL DE PEINTURE ?
The headquarters of GPM GENERAL DE PEINTURE is located in SAINT-GERMAIN-LES-ARPAJON (91180), in the department Essonne.
Where to find the tax return of GPM GENERAL DE PEINTURE ?
The tax return of GPM GENERAL DE PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GPM GENERAL DE PEINTURE operate?
GPM GENERAL DE PEINTURE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart