Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-01-01 (13 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: CAYENNE (97300), Guyane
GOV' ENVIRONNEMENT : revenue, balance sheet and financial ratios
GOV' ENVIRONNEMENT is a French company
founded 13 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in CAYENNE (97300),
this company of category PME
shows in 2024 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOV' ENVIRONNEMENT (SIREN 799765557)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 578 357 €
6 873 660 €
N/C
5 260 085 €
5 320 222 €
4 676 897 €
4 702 650 €
4 611 944 €
4 372 738 €
Net income
694 626 €
12 838 €
604 454 €
593 063 €
816 816 €
319 279 €
292 754 €
10 958 €
4 432 €
EBITDA
606 147 €
413 685 €
N/C
910 886 €
727 966 €
342 448 €
511 724 €
199 146 €
154 108 €
Net margin
10.6%
0.2%
N/C
11.3%
15.4%
6.8%
6.2%
0.2%
0.1%
Revenue and income statement
In 2024, GOV' ENVIRONNEMENT achieves revenue of 6.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Slight decline of -4% vs 2023. After deducting consumption (4.4 M€), gross margin stands at 2.1 M€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 606 k€, representing 9.2% of revenue. Positive scissor effect: EBITDA margin improves by +3.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 695 k€, i.e. 10.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 578 357 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 149 186 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
606 147 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
341 210 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
694 626 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.178%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.273%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.9%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.792
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
150.851
39.419
78.871
78.424
39.405
8.16
6.45
32.446
30.178
Financial autonomy
19.206
25.831
22.799
26.087
55.502
49.513
54.532
44.106
35.273
Repayment capacity
23.406
5.23
3.617
3.593
1.147
0.411
None
3.34
1.792
Cash flow / Revenue
1.509%
2.689%
9.027%
9.633%
19.372%
10.406%
None%
5.699%
9.9%
Sector positioning
Debt ratio
30.182024
2022
2023
2024
Q1: 0.0
Med: 24.93
Q3: 273.79
Average+19 pts over 3 years
In 2024, the debt ratio of GOV' ENVIRONNEMENT (30.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.27%2024
2022
2023
2024
Q1: 5.15%
Med: 19.87%
Q3: 43.79%
Good-10 pts over 3 years
In 2024, the financial autonomy of GOV' ENVIRONNEMENT (35.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.79 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.84 years
Average
In 2024, the repayment capacity of GOV' ENVIRONNEMENT (1.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 20.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.289
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
20.466
Liquidity indicators evolution GOV' ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
406.81
404.067
257.96
341.132
560.229
192.427
220.171
199.385
173.289
Interest coverage
58.782
35.912
9.706
21.277
6.158
6.236
None
16.036
20.466
Sector positioning
Liquidity ratio
173.292024
2022
2023
2024
Q1: 92.55
Med: 155.32
Q3: 294.17
Good-9 pts over 3 years
In 2024, the liquidity ratio of GOV' ENVIRONNEMENT (173.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
20.47x2024
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 10.26x
Excellent
In 2024, the interest coverage of GOV' ENVIRONNEMENT (20.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. The company must finance 23 days of gap between collections and payments. Inventory turnover is 41 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 93 days of revenue, i.e. 1.7 M€ to permanently finance. Notable WCR improvement over the period (-56%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 707 018 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
41 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
93 j
WCR and payment terms evolution GOV' ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 869 436 €
1 147 083 €
1 448 839 €
676 139 €
4 574 486 €
-647 253 €
0 €
2 614 190 €
1 707 018 €
Inventory turnover (days)
0
0
0
0
0
0
0
39
41
Customer payment term (days)
67
115
112
91
69
69
0
75
65
Supplier payment term (days)
68
35
92
50
106
45
0
82
42
Positioning of GOV' ENVIRONNEMENT in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 446 013€ to 2 567 780€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
446k€723k€2567k€
723 502 €Range: 446 013€ - 2 567 780€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare GOV' ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about GOV' ENVIRONNEMENT
What is the revenue of GOV' ENVIRONNEMENT ?
The revenue of GOV' ENVIRONNEMENT in 2024 is 6.6 M€.
Is GOV' ENVIRONNEMENT profitable?
Yes, GOV' ENVIRONNEMENT generated a net profit of 695 k€ in 2024.
Where is the headquarters of GOV' ENVIRONNEMENT ?
The headquarters of GOV' ENVIRONNEMENT is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of GOV' ENVIRONNEMENT ?
The tax return of GOV' ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOV' ENVIRONNEMENT operate?
GOV' ENVIRONNEMENT operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart