Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-02-01 (33 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: VAUGRIGNEUSE (91640), Essonne
GOUTTIERS ET PLIAGES ILE DE FRANCE : revenue, balance sheet and financial ratios
GOUTTIERS ET PLIAGES ILE DE FRANCE is a French company
founded 33 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in VAUGRIGNEUSE (91640),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOUTTIERS ET PLIAGES ILE DE FRANCE (SIREN 390163426)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 125 987 €
1 102 087 €
995 487 €
812 917 €
Net income
130 016 €
153 848 €
24 837 €
94 268 €
86 981 €
44 604 €
123 067 €
86 585 €
63 944 €
EBITDA
N/C
N/C
N/C
N/C
N/C
87 939 €
190 003 €
123 353 €
92 584 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.0%
11.2%
8.7%
7.9%
Revenue and income statement
In 2024, GOUTTIERS ET PLIAGES ILE DE FRANCE generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 64 k€ -> 130 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 016 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.409%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.604%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GOUTTIERS ET PLIAGES ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.868
5.274
4.073
2.516
11.95
12.025
9.904
6.066
54.409
Financial autonomy
75.103
79.834
82.901
85.067
76.273
77.954
77.138
77.401
52.604
Repayment capacity
0.511
0.342
0.206
0.295
None
None
None
None
None
Cash flow / Revenue
9.638%
10.305%
14.087%
6.239%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
54.412024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Average+45 pts over 3 years
In 2024, the debt ratio of GOUTTIERS ET PLIAGES ILE ... (54.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.6%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Good-9 pts over 3 years
In 2024, the financial autonomy of GOUTTIERS ET PLIAGES ILE ... (52.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 470.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
470.857
Liquidity indicators evolution GOUTTIERS ET PLIAGES ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
438.919
552.404
663.482
713.493
588.349
674.146
584.148
514.958
470.857
Interest coverage
0.48
0.227
0.07
0.025
None
None
None
None
None
Sector positioning
Liquidity ratio
470.862024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Excellent
In 2024, the liquidity ratio of GOUTTIERS ET PLIAGES ILE ... (470.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOUTTIERS ET PLIAGES ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
220 357 €
289 249 €
261 084 €
224 466 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
21
19
22
18
0
0
0
0
0
Customer payment term (days)
60
76
72
59
0
0
0
0
0
Supplier payment term (days)
89
50
47
45
0
0
0
0
0
Positioning of GOUTTIERS ET PLIAGES ILE DE FRANCE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 130 522€ to 527 664€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
130k€272k€527k€
272 005 €Range: 130 522€ - 527 664€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare GOUTTIERS ET PLIAGES ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about GOUTTIERS ET PLIAGES ILE DE FRANCE
What is the revenue of GOUTTIERS ET PLIAGES ILE DE FRANCE ?
The revenue of GOUTTIERS ET PLIAGES ILE DE FRANCE in 2019 is 1.1 M€.
Is GOUTTIERS ET PLIAGES ILE DE FRANCE profitable?
Yes, GOUTTIERS ET PLIAGES ILE DE FRANCE generated a net profit of 130 k€ in 2024.
Where is the headquarters of GOUTTIERS ET PLIAGES ILE DE FRANCE ?
The headquarters of GOUTTIERS ET PLIAGES ILE DE FRANCE is located in VAUGRIGNEUSE (91640), in the department Essonne.
Where to find the tax return of GOUTTIERS ET PLIAGES ILE DE FRANCE ?
The tax return of GOUTTIERS ET PLIAGES ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOUTTIERS ET PLIAGES ILE DE FRANCE operate?
GOUTTIERS ET PLIAGES ILE DE FRANCE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart