Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: AUGEROLLES (63930), Puy-de-Dome
GOUTTESOLARD BOIS : revenue, balance sheet and financial ratios
GOUTTESOLARD BOIS is a French company
founded 34 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in AUGEROLLES (63930),
this company of category PME
shows in 2022 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOUTTESOLARD BOIS (SIREN 387983109)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 342 415 €
4 017 231 €
2 556 848 €
3 095 095 €
2 771 126 €
3 122 107 €
2 915 058 €
Net income
177 188 €
672 029 €
553 818 €
456 839 €
98 901 €
175 140 €
156 413 €
190 642 €
160 495 €
EBITDA
N/C
N/C
831 511 €
687 032 €
194 710 €
282 685 €
234 953 €
308 129 €
262 649 €
Net margin
N/C
N/C
12.8%
11.4%
3.9%
5.7%
5.6%
6.1%
5.5%
Revenue and income statement
In 2024, GOUTTESOLARD BOIS generates positive net income of 177 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 160 k€ -> 177 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 188 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.64%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.777%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.081
7.101
31.087
27.409
23.005
19.602
15.857
14.231
18.64
Financial autonomy
75.774
71.72
55.925
63.833
67.51
57.996
64.496
69.563
67.777
Repayment capacity
0.722
1.115
3.956
3.458
4.039
1.269
0.949
None
None
Cash flow / Revenue
5.762%
6.429%
7.377%
7.09%
6.422%
12.806%
14.898%
None%
None%
Sector positioning
Debt ratio
18.642024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Good+6 pts over 3 years
In 2024, the debt ratio of GOUTTESOLARD BOIS (18.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.78%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Good
In 2024, the financial autonomy of GOUTTESOLARD BOIS (67.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.95 years2022
2022
Q1: 0.36 years
Med: 1.27 years
Q3: 3.48 years
Good
In 2022, the repayment capacity of GOUTTESOLARD BOIS (0.95) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 452.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
452.626
Liquidity indicators evolution GOUTTESOLARD BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
432.161
390.08
344.788
479.761
529.756
289.418
358.553
432.016
452.626
Interest coverage
4.546
3.283
1.788
2.097
2.033
0.683
0.489
None
None
Sector positioning
Liquidity ratio
452.632024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Good
In 2024, the liquidity ratio of GOUTTESOLARD BOIS (452.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.49x2022
2022
Q1: 0.3x
Med: 1.63x
Q3: 5.01x
Average
In 2022, the interest coverage of GOUTTESOLARD BOIS (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOUTTESOLARD BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 036 587 €
3 547 994 €
3 667 474 €
3 415 809 €
3 470 614 €
3 390 543 €
3 247 432 €
0 €
0 €
Inventory turnover (days)
335
319
426
362
445
292
253
0
0
Customer payment term (days)
46
74
44
38
40
28
13
0
0
Supplier payment term (days)
124
145
161
114
117
164
170
0
0
Positioning of GOUTTESOLARD BOIS in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 185 614€ to 677 555€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
185k€381k€677k€
381 386 €Range: 185 614€ - 677 555€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare GOUTTESOLARD BOIS with other companies in the same sector:
Frequently asked questions about GOUTTESOLARD BOIS
What is the revenue of GOUTTESOLARD BOIS ?
The revenue of GOUTTESOLARD BOIS in 2022 is 4.3 M€.
Is GOUTTESOLARD BOIS profitable?
Yes, GOUTTESOLARD BOIS generated a net profit of 177 k€ in 2024.
Where is the headquarters of GOUTTESOLARD BOIS ?
The headquarters of GOUTTESOLARD BOIS is located in AUGEROLLES (63930), in the department Puy-de-Dome.
Where to find the tax return of GOUTTESOLARD BOIS ?
The tax return of GOUTTESOLARD BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOUTTESOLARD BOIS operate?
GOUTTESOLARD BOIS operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart