Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-03-13 (9 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: VEAUCHE (42340), Loire
GOUTAGNY PLOMBERIE CHAUFFAGE : revenue, balance sheet and financial ratios
GOUTAGNY PLOMBERIE CHAUFFAGE is a French company
founded 9 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in VEAUCHE (42340),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOUTAGNY PLOMBERIE CHAUFFAGE (SIREN 828501940)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
1 106 903 €
N/C
903 624 €
Net income
77 561 €
-31 175 €
30 733 €
87 740 €
71 857 €
54 469 €
48 410 €
65 688 €
EBITDA
N/C
N/C
N/C
N/C
N/C
86 535 €
N/C
83 777 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.9%
N/C
7.3%
Revenue and income statement
In 2025, GOUTAGNY PLOMBERIE CHAUFFAGE generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 66 k€ -> 78 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 561 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.578%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.076%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
111.624
58.699
262.14
89.697
71.848
85.573
67.29
24.578
Financial autonomy
22.382
32.674
19.516
30.349
33.607
27.829
36.16
40.076
Repayment capacity
1.063
None
4.355
None
None
None
None
None
Cash flow / Revenue
8.213%
None%
6.175%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.582025
2023
2024
2025
Q1: 4.84
Med: 17.02
Q3: 39.87
Average-17 pts over 3 years
In 2025, the debt ratio of GOUTAGNY PLOMBERIE CHAUFFAGE (24.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.08%2025
2023
2024
2025
Q1: 25.1%
Med: 46.33%
Q3: 62.69%
Average
In 2025, the financial autonomy of GOUTAGNY PLOMBERIE CHAUFFAGE (40.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
136.588
139.272
282.084
179.838
184.493
158.227
187.301
173.106
Interest coverage
3.146
None
3.669
None
None
None
None
None
Sector positioning
Liquidity ratio
173.112025
2023
2024
2025
Q1: 164.45
Med: 230.78
Q3: 335.49
Average
In 2025, the liquidity ratio of GOUTAGNY PLOMBERIE CHAUFFAGE (173.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOUTAGNY PLOMBERIE CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
78 579 €
0 €
164 242 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
0
11
0
0
0
0
0
Customer payment term (days)
45
0
48
0
0
0
0
0
Supplier payment term (days)
47
0
46
0
0
0
0
0
Positioning of GOUTAGNY PLOMBERIE CHAUFFAGE in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 23 886€ to 224 484€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
23k€156k€224k€
156 812 €Range: 23 886€ - 224 484€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare GOUTAGNY PLOMBERIE CHAUFFAGE with other companies in the same sector:
Frequently asked questions about GOUTAGNY PLOMBERIE CHAUFFAGE
What is the revenue of GOUTAGNY PLOMBERIE CHAUFFAGE ?
The revenue of GOUTAGNY PLOMBERIE CHAUFFAGE in 2020 is 1.1 M€.
Is GOUTAGNY PLOMBERIE CHAUFFAGE profitable?
Yes, GOUTAGNY PLOMBERIE CHAUFFAGE generated a net profit of 78 k€ in 2025.
Where is the headquarters of GOUTAGNY PLOMBERIE CHAUFFAGE ?
The headquarters of GOUTAGNY PLOMBERIE CHAUFFAGE is located in VEAUCHE (42340), in the department Loire.
Where to find the tax return of GOUTAGNY PLOMBERIE CHAUFFAGE ?
The tax return of GOUTAGNY PLOMBERIE CHAUFFAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOUTAGNY PLOMBERIE CHAUFFAGE operate?
GOUTAGNY PLOMBERIE CHAUFFAGE operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart