Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-10 (15 years)Status: ActiveBusiness sector: Agences immobilièresLocation: GOURNAY-SUR-MARNE (93460), Seine-Saint-Denis
GOURNAY IMMOBILIER : revenue, balance sheet and financial ratios
GOURNAY IMMOBILIER is a French company
founded 15 years ago,
specialized in the sector Agences immobilières.
Based in GOURNAY-SUR-MARNE (93460),
this company of category PME
shows in 2017 a revenue of 582 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOURNAY IMMOBILIER (SIREN 523534592)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
582 401 €
374 270 €
Net income
-56 167 €
-41 093 €
92 875 €
60 507 €
175 683 €
110 523 €
102 404 €
19 856 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
147 953 €
7 752 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
17.6%
5.3%
Revenue and income statement
In 2023, GOURNAY IMMOBILIER records a net loss of 56 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-56 167 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.856%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.652%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
63.046
16.518
132.411
70.463
54.695
85.755
79.248
79.856
Financial autonomy
38.173
47.188
37.284
46.197
54.122
46.57
50.296
47.652
Repayment capacity
-66.524
0.367
None
None
None
None
None
None
Cash flow / Revenue
-0.337%
18.205%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
79.862023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.68
Average
In 2023, the debt ratio of GOURNAY IMMOBILIER (79.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.65%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.05%
Good
In 2023, the financial autonomy of GOURNAY IMMOBILIER (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.172
Liquidity indicators evolution GOURNAY IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
100.804
124.262
206.233
192.434
233.099
183.841
170.312
127.172
Interest coverage
33.437
1.439
None
None
None
None
None
None
Sector positioning
Liquidity ratio
127.172023
2021
2022
2023
Q1: 106.73
Med: 191.71
Q3: 498.93
Average-15 pts over 3 years
In 2023, the liquidity ratio of GOURNAY IMMOBILIER (127.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOURNAY IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-38 890 €
-91 588 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
22
32
0
0
0
0
0
0
Supplier payment term (days)
66
72
0
0
0
0
0
0
Positioning of GOURNAY IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare GOURNAY IMMOBILIER with other companies in the same sector:
Frequently asked questions about GOURNAY IMMOBILIER
What is the revenue of GOURNAY IMMOBILIER ?
The revenue of GOURNAY IMMOBILIER in 2017 is 582 k€.
Is GOURNAY IMMOBILIER profitable?
GOURNAY IMMOBILIER recorded a net loss in 2023.
Where is the headquarters of GOURNAY IMMOBILIER ?
The headquarters of GOURNAY IMMOBILIER is located in GOURNAY-SUR-MARNE (93460), in the department Seine-Saint-Denis.
Where to find the tax return of GOURNAY IMMOBILIER ?
The tax return of GOURNAY IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOURNAY IMMOBILIER operate?
GOURNAY IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart