Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-07-01 (35 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: NOYELLES-SUR-MER (80860), Somme
GOURLIN COMBUSTIBLES : revenue, balance sheet and financial ratios
GOURLIN COMBUSTIBLES is a French company
founded 35 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in NOYELLES-SUR-MER (80860),
this company of category PME
shows in 2020 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOURLIN COMBUSTIBLES (SIREN 378755110)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
6 263 708 €
6 283 910 €
N/C
N/C
Net income
69 543 €
287 260 €
156 045 €
232 813 €
106 420 €
40 382 €
79 104 €
EBITDA
N/C
N/C
N/C
268 026 €
132 391 €
N/C
N/C
Net margin
N/C
N/C
N/C
3.7%
1.7%
N/C
N/C
Revenue and income statement
In 2023, GOURLIN COMBUSTIBLES generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 79 k€ -> 70 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 543 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
136.074%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.61%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
48.923
40.656
24.932
16.313
11.723
7.077
136.074
Financial autonomy
38.825
33.55
34.26
40.221
39.548
29.504
15.61
Repayment capacity
None
None
1.413
0.534
None
None
None
Cash flow / Revenue
None%
None%
1.679%
3.747%
None%
None%
None%
Sector positioning
Debt ratio
136.072023
2021
2022
2023
Q1: 5.45
Med: 21.84
Q3: 56.4
Watch+43 pts over 3 years
In 2023, the debt ratio of GOURLIN COMBUSTIBLES (136.07) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.61%2023
2021
2022
2023
Q1: 27.58%
Med: 46.12%
Q3: 58.97%
Watch-14 pts over 3 years
In 2023, the financial autonomy of GOURLIN COMBUSTIBLES (15.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
196.975
164.852
157.572
171.096
163.946
138.2
134.076
Interest coverage
None
None
0.467
0.162
None
None
None
Sector positioning
Liquidity ratio
134.082023
2021
2022
2023
Q1: 145.03
Med: 201.25
Q3: 302.95
Watch-9 pts over 3 years
In 2023, the liquidity ratio of GOURLIN COMBUSTIBLES (134.08) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOURLIN COMBUSTIBLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
1 101 507 €
1 071 658 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
6
6
0
0
0
Customer payment term (days)
0
0
39
32
0
0
0
Supplier payment term (days)
0
0
55
55
0
0
0
Positioning of GOURLIN COMBUSTIBLES in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 100 transactions of similar company sales
in 2023,
the value of GOURLIN COMBUSTIBLES is estimated at
290 314 €
(range 139 487€ - 659 800€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
100 transactions
139k€290k€659k€
290 314 €Range: 139 487€ - 659 800€
NAF 5 année 2023
Valuation method used
Net Income Multiple
69 543 €
×
4.2x
=290 314 €
Range: 139 488€ - 659 801€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare GOURLIN COMBUSTIBLES with other companies in the same sector:
Frequently asked questions about GOURLIN COMBUSTIBLES
What is the revenue of GOURLIN COMBUSTIBLES ?
The revenue of GOURLIN COMBUSTIBLES in 2020 is 6.3 M€.
Is GOURLIN COMBUSTIBLES profitable?
Yes, GOURLIN COMBUSTIBLES generated a net profit of 70 k€ in 2023.
Where is the headquarters of GOURLIN COMBUSTIBLES ?
The headquarters of GOURLIN COMBUSTIBLES is located in NOYELLES-SUR-MER (80860), in the department Somme.
Where to find the tax return of GOURLIN COMBUSTIBLES ?
The tax return of GOURLIN COMBUSTIBLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOURLIN COMBUSTIBLES operate?
GOURLIN COMBUSTIBLES operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart