Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LEMUY (39110), Jura
GOUGET SYLVAIN : revenue, balance sheet and financial ratios
GOUGET SYLVAIN is a French company
founded 39 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LEMUY (39110),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOUGET SYLVAIN (SIREN 339979767)
Indicator
2023
2022
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 106 362 €
957 365 €
1 028 050 €
998 097 €
973 698 €
Net income
4 416 €
45 904 €
56 146 €
61 401 €
34 863 €
44 757 €
43 065 €
EBITDA
N/C
N/C
124 177 €
153 122 €
139 843 €
94 638 €
110 509 €
Net margin
N/C
N/C
5.1%
6.4%
3.4%
4.5%
4.4%
Revenue and income statement
In 2023, GOUGET SYLVAIN generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 43 k€ -> 4 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 416 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.898%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.004%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
Debt ratio
642.965
438.424
269.708
146.138
104.122
91.658
73.898
Financial autonomy
7.82
13.816
20.87
28.184
33.463
27.773
28.004
Repayment capacity
3.667
7.678
2.856
2.112
2.311
None
None
Cash flow / Revenue
10.539%
5.692%
11.837%
15.162%
10.689%
None%
None%
Sector positioning
Debt ratio
73.92023
2019
2022
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Average
In 2023, the debt ratio of GOUGET SYLVAIN (73.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.0%2023
2019
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Average-9 pts over 3 years
In 2023, the financial autonomy of GOUGET SYLVAIN (28.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.31 years2019
2019
Q1: 0.0 years
Med: 0.28 years
Q3: 1.5 years
Average
In 2019, the repayment capacity of GOUGET SYLVAIN (2.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.522
Liquidity indicators evolution GOUGET SYLVAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2022
2023
Liquidity ratio
118.997
164.101
161.437
195.255
192.635
147.229
147.522
Interest coverage
4.265
3.235
2.328
1.76
0.803
None
None
Sector positioning
Liquidity ratio
147.522023
2019
2022
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Watch-26 pts over 3 years
In 2023, the liquidity ratio of GOUGET SYLVAIN (147.52) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.8x2019
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.97x
Good
In 2019, the interest coverage of GOUGET SYLVAIN (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOUGET SYLVAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
Operating WCR
85 900 €
90 497 €
216 620 €
219 227 €
155 422 €
0 €
0 €
Inventory turnover (days)
43
38
46
73
27
0
0
Customer payment term (days)
51
14
44
42
31
0
0
Supplier payment term (days)
61
58
42
39
90
0
0
Positioning of GOUGET SYLVAIN in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 4 446€ to 33 748€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
4k€12k€33k€
12 605 €Range: 4 446€ - 33 748€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare GOUGET SYLVAIN with other companies in the same sector:
Yes, GOUGET SYLVAIN generated a net profit of 4 k€ in 2023.
Where is the headquarters of GOUGET SYLVAIN ?
The headquarters of GOUGET SYLVAIN is located in LEMUY (39110), in the department Jura.
Where to find the tax return of GOUGET SYLVAIN ?
The tax return of GOUGET SYLVAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOUGET SYLVAIN operate?
GOUGET SYLVAIN operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart