Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-05-16 (22 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LE POULIGUEN (44510), Loire-Atlantique
GOUGAUD PROMOTION : revenue, balance sheet and financial ratios
GOUGAUD PROMOTION is a French company
founded 22 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LE POULIGUEN (44510),
this company of category PME
shows in 2021 a revenue of 960€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOUGAUD PROMOTION (SIREN 448768648)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
960 €
N/C
1 094 919 €
31 749 €
890 €
50 056 €
Net income
91 958 €
-259 928 €
63 302 €
1 557 €
148 936 €
-154 832 €
18 520 €
255 045 €
-106 874 €
EBITDA
-33 306 €
-75 698 €
-75 637 €
-83 276 €
-191 093 €
23 755 €
-51 896 €
-33 850 €
-42 825 €
Net margin
N/C
N/C
N/C
162.2%
N/C
-14.1%
58.3%
28656.7%
-213.5%
Revenue and income statement
In 2024, GOUGAUD PROMOTION generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-33 306 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
121 974 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 958 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1358%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1358.223%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.471%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-46.109
Solvency indicators evolution GOUGAUD PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
415.309
284.937
407.901
900.431
571.484
966.055
787.969
2662.508
1358.223
Financial autonomy
18.303
25.683
18.527
9.294
14.182
8.755
11.207
3.603
6.471
Repayment capacity
-23.921
9.172
26.958
-16.741
16.614
651.122
38.024
-25.822
-46.109
Cash flow / Revenue
-201.876%
29218.427%
283.851%
-14.283%
None%
403.021%
None%
None%
None%
Sector positioning
Debt ratio
1358.222024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of GOUGAUD PROMOTION (1358.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.47%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average
In 2024, the financial autonomy of GOUGAUD PROMOTION (6.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-46.11 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of GOUGAUD PROMOTION (-46.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1276.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1276.012
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-95.601
Liquidity indicators evolution GOUGAUD PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1262.8
6383.281
1261.961
1050.423
1544.324
486.478
748.019
14811.644
1276.012
Interest coverage
-55.484
-97.176
-192.913
396.173
-15.738
-36.967
-40.808
-40.853
-95.601
Sector positioning
Liquidity ratio
1276.012024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Excellent+10 pts over 3 years
In 2024, the liquidity ratio of GOUGAUD PROMOTION (1276.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-95.6x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average
In 2024, the interest coverage of GOUGAUD PROMOTION (-95.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1351 days. Excellent situation: suppliers finance 1351 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1351 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOUGAUD PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 112 487 €
2 248 663 €
2 117 513 €
1 943 175 €
0 €
2 224 698 €
0 €
0 €
0 €
Inventory turnover (days)
2324
135398
7156
230
0
543849
0
0
0
Customer payment term (days)
416
19330
403
10
0
0
0
0
0
Supplier payment term (days)
60
206
11
14
227
799
61
44
1351
Positioning of GOUGAUD PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of GOUGAUD PROMOTION is estimated at
215 963 €
(range 67 087€ - 594 201€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
67k€215k€594k€
215 963 €Range: 67 087€ - 594 201€
NAF 5 all-time
Valuation method used
Net Income Multiple
91 958 €
×
2.3x
=215 964 €
Range: 67 087€ - 594 202€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare GOUGAUD PROMOTION with other companies in the same sector:
Frequently asked questions about GOUGAUD PROMOTION
What is the revenue of GOUGAUD PROMOTION ?
The revenue of GOUGAUD PROMOTION in 2021 is 960€.
Is GOUGAUD PROMOTION profitable?
Yes, GOUGAUD PROMOTION generated a net profit of 92 k€ in 2024.
Where is the headquarters of GOUGAUD PROMOTION ?
The headquarters of GOUGAUD PROMOTION is located in LE POULIGUEN (44510), in the department Loire-Atlantique.
Where to find the tax return of GOUGAUD PROMOTION ?
The tax return of GOUGAUD PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOUGAUD PROMOTION operate?
GOUGAUD PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart