Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-07-11 (25 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: LE POULIGUEN (44510), Loire-Atlantique
GOUGAUD CONSTRUCTIONS : revenue, balance sheet and financial ratios
GOUGAUD CONSTRUCTIONS is a French company
founded 25 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in LE POULIGUEN (44510),
this company of category PME
shows in 2025 a revenue of 8.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOUGAUD CONSTRUCTIONS (SIREN 432279073)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 173 697 €
7 439 111 €
9 226 005 €
8 780 155 €
6 805 275 €
8 224 343 €
9 349 687 €
10 376 255 €
10 876 705 €
9 732 881 €
Net income
73 459 €
34 018 €
103 085 €
23 231 €
64 638 €
22 822 €
137 667 €
61 163 €
42 851 €
210 236 €
EBITDA
161 248 €
273 719 €
634 003 €
237 398 €
178 974 €
106 919 €
88 296 €
220 957 €
68 638 €
437 022 €
Net margin
0.9%
0.5%
1.1%
0.3%
0.9%
0.3%
1.5%
0.6%
0.4%
2.2%
Revenue and income statement
In 2025, GOUGAUD CONSTRUCTIONS achieves revenue of 8.2 M€. Activity remains stable over the period (CAGR: -1.9%). Vs 2024: +10%. After deducting consumption (2.1 M€), gross margin stands at 6.1 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 161 k€, representing 2.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 73 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 173 697 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 094 478 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
161 248 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
103 270 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 459 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.821%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.019%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.567%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.385
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
20.173
17.001
11.609
8.805
71.602
68.314
64.107
47.637
41.683
36.821
Financial autonomy
32.12
30.003
36.827
34.799
28.338
32.183
30.314
36.093
35.956
37.019
Repayment capacity
1.246
1.122
8.897
6.306
-15.327
5.011
7.697
3.132
4.865
2.385
Cash flow / Revenue
3.536%
3.02%
0.28%
0.354%
-1.074%
3.916%
1.876%
3.429%
2.436%
3.567%
Sector positioning
Debt ratio
36.822025
2023
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Average
In 2025, the debt ratio of GOUGAUD CONSTRUCTIONS (36.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.02%2025
2023
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Good-13 pts over 3 years
In 2025, the financial autonomy of GOUGAUD CONSTRUCTIONS (37.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.38 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.17 years
Q3: 1.28 years
Watch
In 2025, the repayment capacity of GOUGAUD CONSTRUCTIONS (2.38) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.961
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
172.446
162.633
183.292
162.272
185.309
212.463
188.489
208.506
192.833
184.961
Interest coverage
4.359
31.515
7.183
15.466
19.771
8.05
21.238
3.056
10.386
7.377
Sector positioning
Liquidity ratio
184.962025
2023
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Average-10 pts over 3 years
In 2025, the liquidity ratio of GOUGAUD CONSTRUCTIONS (184.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.38x2025
2023
2024
2025
Q1: 0.0x
Med: 0.52x
Q3: 4.11x
Excellent
In 2025, the interest coverage of GOUGAUD CONSTRUCTIONS (7.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 100 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. The company must finance 20 days of gap between collections and payments. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 96 days of revenue, i.e. 2.2 M€ to permanently finance. Notable WCR improvement over the period (-30%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 169 054 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
100 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution GOUGAUD CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
3 099 436 €
3 586 593 €
3 330 882 €
3 663 394 €
2 796 852 €
3 325 874 €
3 741 048 €
2 440 924 €
2 399 336 €
2 169 054 €
Inventory turnover (days)
15
5
8
14
12
8
16
14
13
11
Customer payment term (days)
118
131
116
137
116
153
143
97
130
100
Supplier payment term (days)
106
100
77
120
107
107
90
66
91
80
Positioning of GOUGAUD CONSTRUCTIONS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of GOUGAUD CONSTRUCTIONS is estimated at
600 425 €
(range 310 983€ - 1 582 313€).
With an EBITDA of 161 248€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
310k€600k€1582k€
600 425 €Range: 310 983€ - 1 582 313€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
161 248 €×3.6x
Estimation588 271 €
221 689€ - 813 581€
Revenue Multiple30%
8 173 697 €×0.11x
Estimation899 403 €
625 920€ - 3 526 398€
Net Income Multiple20%
73 459 €×2.5x
Estimation182 346 €
61 816€ - 588 018€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare GOUGAUD CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about GOUGAUD CONSTRUCTIONS
What is the revenue of GOUGAUD CONSTRUCTIONS ?
The revenue of GOUGAUD CONSTRUCTIONS in 2025 is 8.2 M€.
Is GOUGAUD CONSTRUCTIONS profitable?
Yes, GOUGAUD CONSTRUCTIONS generated a net profit of 73 k€ in 2025.
Where is the headquarters of GOUGAUD CONSTRUCTIONS ?
The headquarters of GOUGAUD CONSTRUCTIONS is located in LE POULIGUEN (44510), in the department Loire-Atlantique.
Where to find the tax return of GOUGAUD CONSTRUCTIONS ?
The tax return of GOUGAUD CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOUGAUD CONSTRUCTIONS operate?
GOUGAUD CONSTRUCTIONS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart