Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: SAINT-GERMAIN-EN-LAYE (78100), Yvelines
GOSSELIN FRANCE : revenue, balance sheet and financial ratios
GOSSELIN FRANCE is a French company
founded 23 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in SAINT-GERMAIN-EN-LAYE (78100),
this company of category PME
shows in 2024 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOSSELIN FRANCE (SIREN 442678637)
Indicator
2024
2023
2022
2021
2019
2018
2017
2017
2016
2015
Revenue
5 238 582 €
5 880 226 €
6 371 293 €
4 594 436 €
4 223 645 €
4 360 536 €
4 087 682 €
3 228 761 €
4 246 301 €
3 839 519 €
Net income
-421 383 €
-416 979 €
-295 387 €
-9 463 €
-248 607 €
3 105 €
19 815 €
43 823 €
69 440 €
-103 593 €
EBITDA
-434 310 €
-301 132 €
-265 119 €
64 805 €
-239 278 €
-35 127 €
48 051 €
70 358 €
90 650 €
-74 300 €
Net margin
-8.0%
-7.1%
-4.6%
-0.2%
-5.9%
0.1%
0.5%
1.4%
1.6%
-2.7%
Revenue and income statement
In 2024, GOSSELIN FRANCE achieves revenue of 5.2 M€. Revenue is growing positively over 10 years (CAGR: +3.5%). Significant drop of -11% vs 2023. After deducting consumption (133 k€), gross margin stands at 5.1 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -434 k€, representing -8.3% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -44%, reducing margin by 3.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -421 k€ (-8.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 238 582 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 105 532 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-434 310 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-374 324 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-421 383 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 155%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
154.523%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.534%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.518%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.379
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2017
2018
2019
2021
2022
2023
2024
Debt ratio
44.401
21.743
19.608
21.141
19.27
118.262
318.343
-2818.777
-199.836
154.523
Financial autonomy
31.489
37.626
36.384
37.525
30.148
15.425
9.931
-1.311
-28.554
8.534
Repayment capacity
-2.551
1.742
1.995
4.797
-6.3
-1.855
-114.637
-5.461
-2.725
-0.379
Cash flow / Revenue
-2.12%
1.579%
1.829%
0.6%
-0.423%
-5.359%
-0.147%
-4.221%
-5.849%
-8.518%
Sector positioning
Debt ratio
154.522024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Watch+51 pts over 3 years
In 2024, the debt ratio of GOSSELIN FRANCE (154.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.53%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average
In 2024, the financial autonomy of GOSSELIN FRANCE (8.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.38 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent
In 2024, the repayment capacity of GOSSELIN FRANCE (-0.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.488
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-13.504
Liquidity indicators evolution GOSSELIN FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
173.915
176.972
942.44
176.508
153.63
145.623
166.839
152.649
134.284
121.488
Interest coverage
-60.376
55.772
3.889
43.227
-8.683
-5.729
34.638
-12.29
-21.337
-13.504
Sector positioning
Liquidity ratio
121.492024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average-21 pts over 3 years
In 2024, the liquidity ratio of GOSSELIN FRANCE (121.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-13.5x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average
In 2024, the interest coverage of GOSSELIN FRANCE (-13.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The company must finance 8 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 59 days of revenue, i.e. 862 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
861 956 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
59 j
WCR and payment terms evolution GOSSELIN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2017
2018
2019
2021
2022
2023
2024
Operating WCR
929 010 €
1 144 081 €
7 350 726 €
1 143 897 €
1 637 992 €
1 986 211 €
1 952 314 €
2 837 519 €
1 092 076 €
861 956 €
Inventory turnover (days)
3
1
2
3
2
2
3
2
2
3
Customer payment term (days)
70
86
135
89
114
134
119
145
66
49
Supplier payment term (days)
55
48
66
51
81
100
80
83
54
41
Positioning of GOSSELIN FRANCE in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare GOSSELIN FRANCE with other companies in the same sector:
The headquarters of GOSSELIN FRANCE is located in SAINT-GERMAIN-EN-LAYE (78100), in the department Yvelines.
Where to find the tax return of GOSSELIN FRANCE ?
The tax return of GOSSELIN FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOSSELIN FRANCE operate?
GOSSELIN FRANCE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart