GOODRICH AEROSPACE SERVICES : revenue, balance sheet and financial ratios

GOODRICH AEROSPACE SERVICES is a French company founded 36 years ago, specialized in the sector Gestion de fonds. Based in VILLEPINTE (93420), this company of category ETI shows in 2022 a revenue of -39 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GOODRICH AEROSPACE SERVICES (SIREN 377918065)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C -39 249 € N/C N/C N/C 12 375 341 € 15 749 731 € 19 965 164 €
Net income -3 881 234 € 20 791 762 € 53 533 € 2 740 057 € -221 042 € -1 001 864 € -1 679 915 € -1 686 544 € 1 743 773 €
EBITDA 699 € -45 459 € -62 311 € -50 904 € -68 182 € -1 234 981 € -4 168 912 € 280 945 € 2 121 700 €
Net margin N/C N/C -136.4% N/C N/C N/C -13.6% -10.7% 8.7%

Revenue and income statement

In 2024, GOODRICH AEROSPACE SERVICES records a net loss of 3.9 M€. This deficit will reduce equity on the balance sheet.

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

699 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

698 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-3 881 234 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

45.704%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.584%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-167.199

Solvency indicators evolution
GOODRICH AEROSPACE SERVICES

Sector positioning

Debt ratio
45.7 2024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average +36 pts over 3 years

In 2024, the debt ratio of GOODRICH AEROSPACE SERVICES (45.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
68.58% 2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good +38 pts over 3 years

In 2024, the financial autonomy of GOODRICH AEROSPACE SERVICES (68.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-167.2 years 2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent -24 pts over 3 years

In 2024, the repayment capacity of GOODRICH AEROSPACE SERVICES (-167.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 62969.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 595406.3x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

62969.572

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

595406.295

Liquidity indicators evolution
GOODRICH AEROSPACE SERVICES

Sector positioning

Liquidity ratio
62969.57 2024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent +50 pts over 3 years

In 2024, the liquidity ratio of GOODRICH AEROSPACE SERVICES (62969.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
595406.3x 2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Excellent

In 2024, the interest coverage of GOODRICH AEROSPACE SERVICES (595406.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1566 days. Excellent situation: suppliers finance 1566 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1566 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GOODRICH AEROSPACE SERVICES

Positioning of GOODRICH AEROSPACE SERVICES in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 62 transactions of similar company sales in 2024, the value of GOODRICH AEROSPACE SERVICES is estimated at 3 353 € (range 1 043€ - 7 549€). With an EBITDA of 699€, the sector multiple of 4.8x is applied. This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
62 tx
1k€ 3k€ 7k€
3 353 € Range: 1 043€ - 7 549€
NAF 5 année 2024

Valuation method used

EBITDA Multiple
699 € × 4.8x = 3 354 €
Range: 1 043€ - 7 550€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare GOODRICH AEROSPACE SERVICES with other companies in the same sector:

Frequently asked questions about GOODRICH AEROSPACE SERVICES

What is the revenue of GOODRICH AEROSPACE SERVICES ?

The revenue of GOODRICH AEROSPACE SERVICES in 2022 is -39 k€.

Is GOODRICH AEROSPACE SERVICES profitable?

GOODRICH AEROSPACE SERVICES recorded a net loss in 2024.

Where is the headquarters of GOODRICH AEROSPACE SERVICES ?

The headquarters of GOODRICH AEROSPACE SERVICES is located in VILLEPINTE (93420), in the department Seine-Saint-Denis.

Where to find the tax return of GOODRICH AEROSPACE SERVICES ?

The tax return of GOODRICH AEROSPACE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GOODRICH AEROSPACE SERVICES operate?

GOODRICH AEROSPACE SERVICES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.