Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1990-03-01 (36 years)Status: ActiveBusiness sector: Gestion de fondsLocation: VILLEPINTE (93420), Seine-Saint-Denis
GOODRICH AEROSPACE SERVICES : revenue, balance sheet and financial ratios
GOODRICH AEROSPACE SERVICES is a French company
founded 36 years ago,
specialized in the sector Gestion de fonds.
Based in VILLEPINTE (93420),
this company of category ETI
shows in 2022 a revenue of -39 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOODRICH AEROSPACE SERVICES (SIREN 377918065)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
-39 249 €
N/C
N/C
N/C
12 375 341 €
15 749 731 €
19 965 164 €
Net income
-3 881 234 €
20 791 762 €
53 533 €
2 740 057 €
-221 042 €
-1 001 864 €
-1 679 915 €
-1 686 544 €
1 743 773 €
EBITDA
699 €
-45 459 €
-62 311 €
-50 904 €
-68 182 €
-1 234 981 €
-4 168 912 €
280 945 €
2 121 700 €
Net margin
N/C
N/C
-136.4%
N/C
N/C
N/C
-13.6%
-10.7%
8.7%
Revenue and income statement
In 2024, GOODRICH AEROSPACE SERVICES records a net loss of 3.9 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
699 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
698 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 881 234 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.704%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.584%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
45.704
Financial autonomy
46.416
14.095
6.97
4.443
4.296
10.762
3.606
97.574
68.584
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-167.199
Cash flow / Revenue
5.389%
0.464%
-34.186%
None%
None%
None%
-136.393%
None%
None%
Sector positioning
Debt ratio
45.72024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+36 pts over 3 years
In 2024, the debt ratio of GOODRICH AEROSPACE SERVICES (45.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.58%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good+38 pts over 3 years
In 2024, the financial autonomy of GOODRICH AEROSPACE SERVICES (68.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-167.2 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent-24 pts over 3 years
In 2024, the repayment capacity of GOODRICH AEROSPACE SERVICES (-167.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 62969.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 595406.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
62969.572
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
174.532
147.76
120.15
107.092
102.427
110.077
101.642
3978.464
62969.572
Interest coverage
5.379
32.695
-2.028
0.0
-59.855
0.0
38.752
-27.486
595406.295
Sector positioning
Liquidity ratio
62969.572024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of GOODRICH AEROSPACE SERVICES (62969.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
595406.3x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of GOODRICH AEROSPACE SERVICES (595406.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1566 days. Excellent situation: suppliers finance 1566 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1566 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOODRICH AEROSPACE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 296 180 €
11 603 772 €
7 808 469 €
0 €
0 €
0 €
632 710 €
0 €
0 €
Inventory turnover (days)
48
59
0
0
0
0
0
0
0
Customer payment term (days)
34
121
224
0
0
0
0
0
0
Supplier payment term (days)
30
44
36
27
186
86
130
155
1566
Positioning of GOODRICH AEROSPACE SERVICES in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of GOODRICH AEROSPACE SERVICES is estimated at
3 353 €
(range 1 043€ - 7 549€).
With an EBITDA of 699€, the sector multiple of 4.8x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1k€3k€7k€
3 353 €Range: 1 043€ - 7 549€
NAF 5 année 2024
Valuation method used
EBITDA Multiple
699 €
×
4.8x
=3 354 €
Range: 1 043€ - 7 550€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare GOODRICH AEROSPACE SERVICES with other companies in the same sector:
Frequently asked questions about GOODRICH AEROSPACE SERVICES
What is the revenue of GOODRICH AEROSPACE SERVICES ?
The revenue of GOODRICH AEROSPACE SERVICES in 2022 is -39 k€.
Is GOODRICH AEROSPACE SERVICES profitable?
GOODRICH AEROSPACE SERVICES recorded a net loss in 2024.
Where is the headquarters of GOODRICH AEROSPACE SERVICES ?
The headquarters of GOODRICH AEROSPACE SERVICES is located in VILLEPINTE (93420), in the department Seine-Saint-Denis.
Where to find the tax return of GOODRICH AEROSPACE SERVICES ?
The tax return of GOODRICH AEROSPACE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOODRICH AEROSPACE SERVICES operate?
GOODRICH AEROSPACE SERVICES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart