Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-07-22 (12 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: WAMBRECHIES (59118), Nord
GONZAGUE LECLERCQ SAS : revenue, balance sheet and financial ratios
GONZAGUE LECLERCQ SAS is a French company
founded 12 years ago,
specialized in the sector Activités des sièges sociaux.
Based in WAMBRECHIES (59118),
this company of category PME
shows in 2022 a revenue of 250€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GONZAGUE LECLERCQ SAS (SIREN 794509489)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
250 €
131 766 €
Net income
3 308 €
31 953 €
-6 686 €
119 563 €
EBITDA
-4 321 €
-6 683 €
-47 681 €
95 686 €
Net margin
N/C
N/C
-2674.4%
90.7%
Revenue and income statement
In 2024, GONZAGUE LECLERCQ SAS generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 120 k€ -> 3 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 321 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 482 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 308 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 137%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
136.751%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.954%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.226
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GONZAGUE LECLERCQ SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
42.04
32.089
1.456
136.751
Financial autonomy
52.879
75.184
96.545
41.954
Repayment capacity
2.063
-0.452
-1.491
-7.226
Cash flow / Revenue
49.981%
-89930.4%
None%
None%
Sector positioning
Debt ratio
136.752024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average+23 pts over 3 years
In 2024, the debt ratio of GONZAGUE LECLERCQ SAS (136.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.95%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Average-24 pts over 3 years
In 2024, the financial autonomy of GONZAGUE LECLERCQ SAS (42.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.23 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Excellent
In 2024, the repayment capacity of GONZAGUE LECLERCQ SAS (-7.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 14824.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
14824.038
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GONZAGUE LECLERCQ SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
399.907
14413.76
4860.422
14824.038
Interest coverage
11.46
-390.007
0.0
0.0
Sector positioning
Liquidity ratio
14824.042024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Excellent
In 2024, the liquidity ratio of GONZAGUE LECLERCQ SAS (14824.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Good+25 pts over 3 years
In 2024, the interest coverage of GONZAGUE LECLERCQ SAS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 176 days. Excellent situation: suppliers finance 176 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
176 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GONZAGUE LECLERCQ SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
112 394 €
119 254 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
318
360
0
0
Supplier payment term (days)
57
16
122
176
Positioning of GONZAGUE LECLERCQ SAS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of GONZAGUE LECLERCQ SAS is estimated at
31 452 €
(range 10 799€ - 84 690€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
10k€31k€84k€
31 452 €Range: 10 799€ - 84 690€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 308 €
×
9.5x
=31 452 €
Range: 10 800€ - 84 691€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GONZAGUE LECLERCQ SAS with other companies in the same sector:
Frequently asked questions about GONZAGUE LECLERCQ SAS
What is the revenue of GONZAGUE LECLERCQ SAS ?
The revenue of GONZAGUE LECLERCQ SAS in 2022 is 250€.
Is GONZAGUE LECLERCQ SAS profitable?
Yes, GONZAGUE LECLERCQ SAS generated a net profit of 3 k€ in 2024.
Where is the headquarters of GONZAGUE LECLERCQ SAS ?
The headquarters of GONZAGUE LECLERCQ SAS is located in WAMBRECHIES (59118), in the department Nord.
Where to find the tax return of GONZAGUE LECLERCQ SAS ?
The tax return of GONZAGUE LECLERCQ SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GONZAGUE LECLERCQ SAS operate?
GONZAGUE LECLERCQ SAS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart