Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-07-01 (29 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: BUELLAS (01310), Ain
GONCALVES SAS : revenue, balance sheet and financial ratios
GONCALVES SAS is a French company
founded 29 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in BUELLAS (01310),
this company of category PME
shows in 2020 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GONCALVES SAS (SIREN 409157104)
Indicator
2025
2022
2021
2020
2017
2016
2015
Revenue
N/C
N/C
N/C
1 014 644 €
N/C
N/C
1 061 708 €
Net income
21 318 €
32 303 €
29 810 €
883 €
27 421 €
26 070 €
35 202 €
EBITDA
N/C
N/C
N/C
1 569 €
N/C
N/C
54 098 €
Net margin
N/C
N/C
N/C
0.1%
N/C
N/C
3.3%
Revenue and income statement
In 2025, GONCALVES SAS generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 35 k€ -> 21 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 318 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.856%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.82%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2025
Debt ratio
12.674
19.212
35.392
26.451
12.232
9.6
70.856
Financial autonomy
31.875
28.538
28.343
26.302
26.375
27.835
12.82
Repayment capacity
0.261
None
None
62.105
None
None
None
Cash flow / Revenue
4.392%
None%
None%
0.041%
None%
None%
None%
Sector positioning
Debt ratio
70.862025
2021
2022
2025
Q1: 5.42
Med: 20.64
Q3: 51.81
Watch+38 pts over 3 years
In 2025, the debt ratio of GONCALVES SAS (70.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.82%2025
2021
2022
2025
Q1: 23.2%
Med: 42.4%
Q3: 60.31%
Average-22 pts over 3 years
In 2025, the financial autonomy of GONCALVES SAS (12.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.874
Liquidity indicators evolution GONCALVES SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2020
2021
2022
2025
Liquidity ratio
136.953
134.411
132.272
134.167
155.336
134.442
109.874
Interest coverage
7.95
None
None
66.284
None
None
None
Sector positioning
Liquidity ratio
109.872025
2021
2022
2025
Q1: 150.74
Med: 211.84
Q3: 324.32
Watch-16 pts over 3 years
In 2025, the liquidity ratio of GONCALVES SAS (109.87) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GONCALVES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2025
Operating WCR
87 060 €
0 €
0 €
134 146 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
12
0
0
0
Customer payment term (days)
42
0
0
49
0
0
0
Supplier payment term (days)
65
0
0
91
0
0
0
Positioning of GONCALVES SAS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 19 324€ to 224 618€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
19k€57k€224k€
57 441 €Range: 19 324€ - 224 618€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare GONCALVES SAS with other companies in the same sector:
Yes, GONCALVES SAS generated a net profit of 21 k€ in 2025.
Where is the headquarters of GONCALVES SAS ?
The headquarters of GONCALVES SAS is located in BUELLAS (01310), in the department Ain.
Where to find the tax return of GONCALVES SAS ?
The tax return of GONCALVES SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GONCALVES SAS operate?
GONCALVES SAS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart