GOLF DU LUBERON : revenue, balance sheet and financial ratios
GOLF DU LUBERON is a French company
founded 25 years ago,
specialized in the sector Gestion d'installations sportives.
Based in PIERREVERT (04860),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOLF DU LUBERON (SIREN 437687601)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 578 025 €
1 424 612 €
1 122 472 €
N/C
1 410 411 €
1 415 711 €
Net income
18 605 €
-18 884 €
23 160 €
136 329 €
-48 657 €
86 512 €
-9 855 €
-12 999 €
EBITDA
N/C
N/C
-30 325 €
133 742 €
-30 918 €
N/C
7 846 €
17 074 €
Net margin
N/C
N/C
1.5%
9.6%
-4.3%
N/C
-0.7%
-0.9%
Revenue and income statement
In 2024, GOLF DU LUBERON generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 605 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 157%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
156.922%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.343%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
159.338
290.879
118.975
298.395
157.403
127.135
208.691
156.922
Financial autonomy
18.954
14.65
29.918
17.865
28.12
31.902
23.469
27.343
Repayment capacity
8.137
10.09
None
65.481
2.451
7.017
None
None
Cash flow / Revenue
1.523%
2.045%
None%
0.616%
13.121%
3.479%
None%
None%
Sector positioning
Debt ratio
156.922024
2022
2023
2024
Q1: -12.83
Med: 5.6
Q3: 93.18
Average
In 2024, the debt ratio of GOLF DU LUBERON (156.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.34%2024
2022
2023
2024
Q1: -5.99%
Med: 15.68%
Q3: 43.92%
Good
In 2024, the financial autonomy of GOLF DU LUBERON (27.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.02 years2022
2022
Q1: -0.45 years
Med: 0.02 years
Q3: 2.49 years
Watch
In 2022, the repayment capacity of GOLF DU LUBERON (7.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.733
Liquidity indicators evolution GOLF DU LUBERON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
98.304
105.629
160.993
211.887
232.853
190.153
174.476
166.733
Interest coverage
28.535
70.89
None
-15.81
3.688
-17.936
None
None
Sector positioning
Liquidity ratio
166.732024
2022
2023
2024
Q1: 63.65
Med: 127.28
Q3: 268.43
Good
In 2024, the liquidity ratio of GOLF DU LUBERON (166.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-17.94x2022
2022
Q1: -0.92x
Med: 0.0x
Q3: 3.97x
Watch
In 2022, the interest coverage of GOLF DU LUBERON (-17.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOLF DU LUBERON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-47 865 €
-37 714 €
0 €
75 352 €
112 103 €
200 362 €
0 €
0 €
Inventory turnover (days)
21
22
0
26
22
22
0
0
Customer payment term (days)
2
2
0
0
1
4
0
0
Supplier payment term (days)
34
39
0
27
35
32
0
0
Positioning of GOLF DU LUBERON in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of GOLF DU LUBERON is estimated at
98 821 €
(range 37 235€ - 170 791€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
73 tx
37k€98k€170k€
98 821 €Range: 37 235€ - 170 791€
NAF 5 all-time
Valuation method used
Net Income Multiple
18 605 €
×
5.3x
=98 822 €
Range: 37 235€ - 170 792€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare GOLF DU LUBERON with other companies in the same sector:
Yes, GOLF DU LUBERON generated a net profit of 19 k€ in 2024.
Where is the headquarters of GOLF DU LUBERON ?
The headquarters of GOLF DU LUBERON is located in PIERREVERT (04860), in the department Alpes-de-Haute-Provence.
Where to find the tax return of GOLF DU LUBERON ?
The tax return of GOLF DU LUBERON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOLF DU LUBERON operate?
GOLF DU LUBERON operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart