Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-12-21 (36 years)Status: ActiveBusiness sector: Gestion d'installations sportivesLocation: BEZIERS (34500), Herault
GOLF DE BEL AIR ST THOMAS : revenue, balance sheet and financial ratios
GOLF DE BEL AIR ST THOMAS is a French company
founded 36 years ago,
specialized in the sector Gestion d'installations sportives.
Based in BEZIERS (34500),
this company of category PME
shows in 2022 a revenue of 989 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GOLF DE BEL AIR ST THOMAS (SIREN 353606247)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
988 615 €
956 852 €
N/C
1 668 189 €
2 064 834 €
1 483 092 €
Net income
97 933 €
95 261 €
110 255 €
12 866 €
44 488 €
-31 563 €
40 674 €
324 100 €
105 437 €
EBITDA
N/C
N/C
N/C
134 419 €
145 245 €
N/C
228 134 €
480 529 €
180 835 €
Net margin
N/C
N/C
N/C
1.3%
4.6%
N/C
2.4%
15.7%
7.1%
Revenue and income statement
In 2025, GOLF DE BEL AIR ST THOMAS generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 105 k€ -> 98 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 933 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.318%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.498%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GOLF DE BEL AIR ST THOMAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
23.401
15.439
54.984
63.077
55.731
50.609
40.04
37.435
28.318
Financial autonomy
37.75
44.953
38.619
38.44
41.238
42.151
44.771
48.683
48.498
Repayment capacity
-1.941
0.566
3.944
None
6.067
12.644
None
None
None
Cash flow / Revenue
-9.006%
18.92%
12.349%
None%
13.739%
5.848%
None%
None%
None%
Sector positioning
Debt ratio
28.322025
2023
2024
2025
Q1: 2.78
Med: 52.52
Q3: 134.84
Good-23 pts over 3 years
In 2025, the debt ratio of GOLF DE BEL AIR ST THOMAS (28.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.5%2025
2023
2024
2025
Q1: 11.68%
Med: 32.15%
Q3: 58.46%
Good-10 pts over 3 years
In 2025, the financial autonomy of GOLF DE BEL AIR ST THOMAS (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
250.603
Liquidity indicators evolution GOLF DE BEL AIR ST THOMAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
138.293
168.421
228.825
246.891
271.13
263.949
253.491
290.308
250.603
Interest coverage
2.553
0.767
2.749
None
9.872
11.575
None
None
None
Sector positioning
Liquidity ratio
250.62025
2023
2024
2025
Q1: 94.31
Med: 149.34
Q3: 324.49
Good-9 pts over 3 years
In 2025, the liquidity ratio of GOLF DE BEL AIR ST THOMAS (250.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 466 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3299 days. Excellent situation: suppliers finance 2833 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
466 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3299 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GOLF DE BEL AIR ST THOMAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
1 460 178 €
1 520 502 €
2 160 071 €
0 €
2 179 556 €
2 185 047 €
0 €
0 €
0 €
Inventory turnover (days)
358
221
252
0
436
425
0
0
0
Customer payment term (days)
42
34
46
575
106
115
579
618
466
Supplier payment term (days)
513
354
424
4344
570
478
5047
3250
3299
Positioning of GOLF DE BEL AIR ST THOMAS in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of GOLF DE BEL AIR ST THOMAS is estimated at
520 179 €
(range 195 999€ - 899 013€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
73 tx
195k€520k€899k€
520 179 €Range: 195 999€ - 899 013€
NAF 5 all-time
Valuation method used
Net Income Multiple
97 933 €
×
5.3x
=520 179 €
Range: 196 000€ - 899 013€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare GOLF DE BEL AIR ST THOMAS with other companies in the same sector:
Frequently asked questions about GOLF DE BEL AIR ST THOMAS
What is the revenue of GOLF DE BEL AIR ST THOMAS ?
The revenue of GOLF DE BEL AIR ST THOMAS in 2022 is 989 k€.
Is GOLF DE BEL AIR ST THOMAS profitable?
Yes, GOLF DE BEL AIR ST THOMAS generated a net profit of 98 k€ in 2025.
Where is the headquarters of GOLF DE BEL AIR ST THOMAS ?
The headquarters of GOLF DE BEL AIR ST THOMAS is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of GOLF DE BEL AIR ST THOMAS ?
The tax return of GOLF DE BEL AIR ST THOMAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GOLF DE BEL AIR ST THOMAS operate?
GOLF DE BEL AIR ST THOMAS operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart