GOLF DE BEL AIR ST THOMAS : revenue, balance sheet and financial ratios

GOLF DE BEL AIR ST THOMAS is a French company founded 36 years ago, specialized in the sector Gestion d'installations sportives. Based in BEZIERS (34500), this company of category PME shows in 2022 a revenue of 989 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GOLF DE BEL AIR ST THOMAS (SIREN 353606247)
Indicator 2025 2024 2023 2022 2021 2020 2018 2017 2016
Revenue N/C N/C N/C 988 615 € 956 852 € N/C 1 668 189 € 2 064 834 € 1 483 092 €
Net income 97 933 € 95 261 € 110 255 € 12 866 € 44 488 € -31 563 € 40 674 € 324 100 € 105 437 €
EBITDA N/C N/C N/C 134 419 € 145 245 € N/C 228 134 € 480 529 € 180 835 €
Net margin N/C N/C N/C 1.3% 4.6% N/C 2.4% 15.7% 7.1%

Revenue and income statement

In 2025, GOLF DE BEL AIR ST THOMAS generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 105 k€ -> 98 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

97 933 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.318%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.498%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.4%

Solvency indicators evolution
GOLF DE BEL AIR ST THOMAS

Sector positioning

Debt ratio
28.32 2025
2023
2024
2025
Q1: 2.78
Med: 52.52
Q3: 134.84
Good -23 pts over 3 years

In 2025, the debt ratio of GOLF DE BEL AIR ST THOMAS (28.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
48.5% 2025
2023
2024
2025
Q1: 11.68%
Med: 32.15%
Q3: 58.46%
Good -10 pts over 3 years

In 2025, the financial autonomy of GOLF DE BEL AIR ST THOMAS (48.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 250.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

250.603

Liquidity indicators evolution
GOLF DE BEL AIR ST THOMAS

Sector positioning

Liquidity ratio
250.6 2025
2023
2024
2025
Q1: 94.31
Med: 149.34
Q3: 324.49
Good -9 pts over 3 years

In 2025, the liquidity ratio of GOLF DE BEL AIR ST THOMAS (250.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 466 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3299 days. Excellent situation: suppliers finance 2833 days of the operating cycle (retail model).

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

466 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

3299 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GOLF DE BEL AIR ST THOMAS

Positioning of GOLF DE BEL AIR ST THOMAS in its sector

Comparison with sector Gestion d'installations sportives

Valuation estimate

Based on 73 transactions of similar company sales (all years), the value of GOLF DE BEL AIR ST THOMAS is estimated at 520 179 € (range 195 999€ - 899 013€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
73 tx
195k€ 520k€ 899k€
520 179 € Range: 195 999€ - 899 013€
NAF 5 all-time

Valuation method used

Net Income Multiple
97 933 € × 5.3x = 520 179 €
Range: 196 000€ - 899 013€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion d'installations sportives)

Compare GOLF DE BEL AIR ST THOMAS with other companies in the same sector:

Frequently asked questions about GOLF DE BEL AIR ST THOMAS

What is the revenue of GOLF DE BEL AIR ST THOMAS ?

The revenue of GOLF DE BEL AIR ST THOMAS in 2022 is 989 k€.

Is GOLF DE BEL AIR ST THOMAS profitable?

Yes, GOLF DE BEL AIR ST THOMAS generated a net profit of 98 k€ in 2025.

Where is the headquarters of GOLF DE BEL AIR ST THOMAS ?

The headquarters of GOLF DE BEL AIR ST THOMAS is located in BEZIERS (34500), in the department Herault.

Where to find the tax return of GOLF DE BEL AIR ST THOMAS ?

The tax return of GOLF DE BEL AIR ST THOMAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GOLF DE BEL AIR ST THOMAS operate?

GOLF DE BEL AIR ST THOMAS operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.