Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GOLDEN BROW : revenue, balance sheet and financial ratios

GOLDEN BROW is a French company founded 3 years ago, specialized in the sector Soins de beauté. Based in BESSANCOURT (95550), this company of category PME shows in 2024 a net income positive of 86€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GOLDEN BROW (SIREN 948172184)
Indicator 2024
Revenue N/C
Net income 86 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2024, GOLDEN BROW generates positive net income of 86 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

86 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 463%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

463.386%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

9.953%

Solvency indicators evolution
GOLDEN BROW

Sector positioning

Debt ratio
463.39 2024
2024
Q1: -0.12
Med: 2.36
Q3: 60.76
Watch

In 2024, the debt ratio of GOLDEN BROW (463.39) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
9.95% 2024
2024
Q1: 0.0%
Med: 11.74%
Q3: 41.72%
Average

In 2024, the financial autonomy of GOLDEN BROW (9.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 227.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

227.689

Liquidity indicators evolution
GOLDEN BROW

Sector positioning

Liquidity ratio
227.69 2024
2024
Q1: 37.44
Med: 108.17
Q3: 249.76
Good

In 2024, the liquidity ratio of GOLDEN BROW (227.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of GOLDEN BROW in its sector

Comparison with sector Soins de beauté

Valuation estimate

Based on 98 transactions of similar company sales in 2024, the value of GOLDEN BROW is estimated at 543 € (range 303€ - 1 009€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
98 tx
0k€ 0k€ 1k€
543 € Range: 303€ - 1 009€
NAF 5 année 2024

Valuation method used

Net Income Multiple
86 € × 6.3x = 543 €
Range: 303€ - 1 010€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Soins de beauté)

Compare GOLDEN BROW with other companies in the same sector:

Frequently asked questions about GOLDEN BROW

What is the revenue of GOLDEN BROW ?

The revenue of GOLDEN BROW is not publicly disclosed (confidential accounts filed with INPI).

Is GOLDEN BROW profitable?

Yes, GOLDEN BROW generated a net profit of 86€ in 2024.

Where is the headquarters of GOLDEN BROW ?

The headquarters of GOLDEN BROW is located in BESSANCOURT (95550), in the department Val-d'Oise.

Where to find the tax return of GOLDEN BROW ?

The tax return of GOLDEN BROW is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GOLDEN BROW operate?

GOLDEN BROW operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.