GOFLUENT SHARED SERVICES : revenue, balance sheet and financial ratios

GOFLUENT SHARED SERVICES is a French company founded 19 years ago, specialized in the sector Activités de soutien à l'enseignement. Based in PARIS (75002), this company of category PME shows in 2024 a revenue of 2.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-06-20

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : résultat d'exploitation insuffisant pour couvrir les intérêts.

In summary, GOFLUENT SHARED SERVICES posts positive profitability over the latest financial year. Its financial structure is solid, with debt well contained relative to its sector.

Financial history - GOFLUENT SHARED SERVICES (SIREN 494590888)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 2 322 409 € 2 410 785 € 2 354 252 € 3 918 973 € 5 371 523 € 5 628 720 € 6 578 792 € 7 511 098 € 7 958 039 €
Net income 337 131 € 44 171 € 42 275 € 73 020 € 32 312 € 323 315 € 129 792 € 21 860 € 152 530 €
EBITDA 50 802 € 59 259 € 56 879 € 102 315 € 53 438 € -33 313 € 1 601 € 54 192 € -617 196 €
Net margin 14.5% 1.8% 1.8% 1.9% 0.6% 5.7% 2.0% 0.3% 1.9%

Revenue and income statement

In 2024, GOFLUENT SHARED SERVICES achieves revenue of 2.3 M€. Revenue is declining over the period 2020-2024 (CAGR: -18.9%). Slight decline of -4% vs 2023. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 51 k€, representing 2.2% of revenue. This ratio is slightly less favorable than the sector median (6.6%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 337 k€, i.e. 14.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 322 409 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 322 409 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

50 802 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

50 805 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

337 131 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

2.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.0%). Financial autonomy (= Equity / Total assets x 100) reaches 48%. Compared with its sector, this ratio places the company among the best positioned (sector median: 12.2%). Cash flow represents 14.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.7%).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.78%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

14.52%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
GOFLUENT SHARED SERVICES

Sector positioning

Debt ratio
0.0% 2024
Q1: 0.0%
Med: 0.0%
Q3: 35.91%
Excellent

In 2024, the debt ratio of GOFLUENT SHARED SERVICES (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
47.78% 2024
Q1: 0.0%
Med: 12.15%
Q3: 35.73%
Excellent +23 pts over 3 years

In 2024, the financial autonomy of GOFLUENT SHARED SERVICES (47.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 7.81. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.0). The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

7.81

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.58

Liquidity indicators evolution
GOFLUENT SHARED SERVICES

Sector positioning

Liquidity ratio
7.81 2024
Q1: 0.93
Med: 2.04
Q3: 4.09
Excellent +50 pts over 3 years

In 2024, the liquidity ratio of GOFLUENT SHARED SERVICES (7.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. The company must finance 2 days of gap between collections and payments. Overall, WCR represents 16 days of revenue, i.e. 100 k€ to permanently finance. Between 2021 and 2024, WCR worsened by 17 days of revenue, signaling an increased financing need.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

100 142 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

4 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

2 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

16 j

WCR and payment terms evolution
GOFLUENT SHARED SERVICES

Positioning of GOFLUENT SHARED SERVICES in its sector

Comparison with sector Activités de soutien à l'enseignement

Valuation estimate

Based on 412 transactions of similar company sales (all years), the value of GOFLUENT SHARED SERVICES is estimated at 536 971 € (range 234 261€ - 1 495 687€). With an EBITDA of 50 802€, the sector multiple of 3.0x is applied. The price/revenue ratio is 0.29x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
412 transactions
234k€ 536k€ 1495k€
536 971 € Range: 234 261€ - 1 495 687€
Section all-time Aggregated at NAF section level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
50 802 € × 3.0x
Estimation 150 334 €
57 247€ - 410 118€
Revenue Multiple 30%
2 322 409 € × 0.29x
Estimation 677 623 €
351 371€ - 1 101 094€
Net Income Multiple 20%
337 131 € × 3.8x
Estimation 1 292 589 €
501 132€ - 4 801 501€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien à l'enseignement)

Compare GOFLUENT SHARED SERVICES with other companies in the same sector:

Top companies in Activités de soutien à l'enseignement

Largest companies by revenue in the sector Activités de soutien à l'enseignement:

Top companies in Paris

Largest companies by revenue in the department Paris:

Frequently asked questions about GOFLUENT SHARED SERVICES

What is the revenue of GOFLUENT SHARED SERVICES ?

The revenue of GOFLUENT SHARED SERVICES in 2024 is 2.3 M€.

Is GOFLUENT SHARED SERVICES profitable?

Yes, GOFLUENT SHARED SERVICES generated a net profit of 337 k€ in 2024.

Where is the headquarters of GOFLUENT SHARED SERVICES ?

The headquarters of GOFLUENT SHARED SERVICES is located in PARIS (75002), in the department Paris.

Where to find the tax return of GOFLUENT SHARED SERVICES ?

The tax return of GOFLUENT SHARED SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GOFLUENT SHARED SERVICES operate?

GOFLUENT SHARED SERVICES operates in the sector Activités de soutien à l'enseignement (NAF code 85.60Z). See the 'Sector positioning' section above to compare the company with its competitors.