Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-03-27 (35 years)Status: ActiveBusiness sector: Commerce d'autres véhicules automobilesLocation: OBERSCHAEFFOLSHEIM (67203), Bas-Rhin
GO LOISIRS LEHMANN : revenue, balance sheet and financial ratios
GO LOISIRS LEHMANN is a French company
founded 35 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in OBERSCHAEFFOLSHEIM (67203),
this company of category PME
shows in 2019 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GO LOISIRS LEHMANN (SIREN 381664960)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 680 535 €
3 460 743 €
4 463 887 €
3 689 202 €
Net income
31 909 €
36 993 €
22 595 €
38 727 €
41 857 €
143 160 €
-96 923 €
EBITDA
N/C
N/C
N/C
102 820 €
109 090 €
143 469 €
-108 570 €
Net margin
N/C
N/C
N/C
0.8%
1.2%
3.2%
-2.6%
Revenue and income statement
In 2024, GO LOISIRS LEHMANN generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 909 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.896%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.325%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
22.415
22.143
35.455
25.181
33.219
32.626
67.896
Financial autonomy
71.148
71.045
67.012
70.115
64.533
63.262
54.325
Repayment capacity
-0.402
0.249
0.297
0.642
None
None
None
Cash flow / Revenue
-2.993%
3.642%
2.867%
1.82%
None%
None%
None%
Sector positioning
Debt ratio
67.92024
2020
2021
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Average+19 pts over 3 years
In 2024, the debt ratio of GO LOISIRS LEHMANN (67.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.33%2024
2020
2021
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Excellent
In 2024, the financial autonomy of GO LOISIRS LEHMANN (54.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.645
Liquidity indicators evolution GO LOISIRS LEHMANN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
355.19
353.452
305.69
346.086
468.441
427.867
238.645
Interest coverage
-5.735
3.337
4.582
12.064
None
None
None
Sector positioning
Liquidity ratio
238.652024
2020
2021
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Good-18 pts over 3 years
In 2024, the liquidity ratio of GO LOISIRS LEHMANN (238.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GO LOISIRS LEHMANN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
2 775 940 €
2 855 147 €
3 334 772 €
3 069 869 €
0 €
0 €
0 €
Inventory turnover (days)
266
234
356
250
0
0
0
Customer payment term (days)
20
15
18
14
0
0
0
Supplier payment term (days)
28
23
12
16
0
0
0
Positioning of GO LOISIRS LEHMANN in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of GO LOISIRS LEHMANN is estimated at
26 920 €
(range 5 727€ - 106 342€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
5k€26k€106k€
26 920 €Range: 5 727€ - 106 342€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 909 €
×
0.8x
=26 920 €
Range: 5 728€ - 106 342€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare GO LOISIRS LEHMANN with other companies in the same sector:
Frequently asked questions about GO LOISIRS LEHMANN
What is the revenue of GO LOISIRS LEHMANN ?
The revenue of GO LOISIRS LEHMANN in 2019 is 4.7 M€.
Is GO LOISIRS LEHMANN profitable?
Yes, GO LOISIRS LEHMANN generated a net profit of 32 k€ in 2024.
Where is the headquarters of GO LOISIRS LEHMANN ?
The headquarters of GO LOISIRS LEHMANN is located in OBERSCHAEFFOLSHEIM (67203), in the department Bas-Rhin.
Where to find the tax return of GO LOISIRS LEHMANN ?
The tax return of GO LOISIRS LEHMANN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GO LOISIRS LEHMANN operate?
GO LOISIRS LEHMANN operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart